(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 336.94 | 336.94 | 336.94 | 336.94 | 314.47 |
Equity - Authorised | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
Equity - Issued | 336.94 | 336.94 | 336.94 | 336.94 | 314.47 |
Equity Paid Up | 336.94 | 336.94 | 336.94 | 336.94 | 314.47 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 515.26 | 381.94 | 156.75 | 0.00 | 0.00 |
Total Reserves | 16287.50 | 15830.28 | 15450.77 | 14922.80 | 10493.05 |
Securities Premium | 10256.44 | 10256.44 | 10256.44 | 10256.44 | 6343.14 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 5997.14 | 5598.35 | 5111.11 | 4632.62 | 4116.18 |
General Reserves | 33.73 | 33.73 | 33.73 | 33.73 | 33.73 |
Other Reserves | 0.19 | -58.24 | 49.48 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 16287.50 | 15830.28 | 15450.77 | 14922.80 | 10493.05 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 17139.70 | 16549.16 | 15944.45 | 15259.73 | 10807.52 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 5109.27 | 4234.17 | 2636.55 | 1295.05 | 1222.40 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 5898.12 | 4575.33 | 2652.91 | 1253.42 | 499.62 |
Term Loans - Institutions | 76.51 | 114.89 | 163.79 | 186.83 | 817.22 |
Other Secured | -865.36 | -456.05 | -180.15 | -145.20 | -94.45 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 465.88 | 431.29 | 436.59 | 326.79 | 206.28 |
Deferred Tax Assets | 867.35 | 682.94 | 399.48 | 389.03 | 439.36 |
Deferred Tax Liability | 1333.23 | 1114.23 | 836.07 | 715.82 | 645.64 |
Other Long Term Liabilities | 804.61 | 919.54 | 110.17 | 17.81 | 608.37 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 82.87 | 63.29 | 50.99 | 40.17 | 36.71 |
Total Non-Current Liabilities | 6462.63 | 5648.29 | 3234.30 | 1679.83 | 2073.76 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 17499.64 | 20029.87 | 14741.29 | 11813.57 | 9776.80 |
Sundry Creditors | 17499.64 | 20029.87 | 14741.29 | 11813.57 | 9776.80 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2771.16 | 2697.98 | 2074.65 | 1077.86 | 918.04 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 15.82 |
Interest Accrued But Not Due | 53.10 | 51.43 | 11.34 | 8.19 | 2.88 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 57.10 | 21.25 | 20.66 |
Other Liabilities | 2718.06 | 2646.54 | 2006.21 | 1048.43 | 878.69 |
Short Term Borrowings | 4957.95 | 6122.41 | 5850.97 | 1644.79 | 1603.07 |
Secured ST Loans repayable on Demands | 4957.95 | 6122.41 | 5850.97 | 1644.79 | 1453.07 |
Working Capital Loans- Sec | 3165.79 | 3365.28 | 4101.85 | 1218.74 | 1453.07 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -3165.79 | -3365.28 | -4101.85 | -1218.74 | -1303.07 |
Short Term Provisions | 43.42 | 23.23 | 15.93 | 91.95 | 10.30 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 80.91 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 43.42 | 23.23 | 15.93 | 11.04 | 10.30 |
Total Current Liabilities | 25272.17 | 28873.48 | 22682.83 | 14628.17 | 12308.21 |
Total Liabilities | 48874.49 | 51070.93 | 41861.58 | 31567.73 | 25189.48 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 21219.99 | 19667.52 | 13445.77 | 10562.31 | 9602.44 |
Less: Accumulated Depreciation | 6454.40 | 5267.96 | 4313.26 | 3704.27 | 3071.27 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 14765.59 | 14399.56 | 9132.51 | 6858.04 | 6531.17 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 35.36 | 94.45 | 520.39 | 190.53 | 21.32 |
Non Current Investments | 7163.31 | 3978.78 | 5014.06 | 3935.85 | 3384.59 |
Long Term Investment | 7163.31 | 3978.78 | 5014.06 | 3935.85 | 3384.59 |
Quoted | 0.00 | 0.00 | 1033.88 | 551.27 | 0.00 |
Unquoted | 7181.71 | 3997.18 | 3997.18 | 3401.59 | 3401.59 |
Long Term Loans & Advances | 1562.71 | 659.63 | 1414.65 | 491.67 | 236.80 |
Other Non Current Assets | 643.67 | 354.03 | 687.09 | 1032.07 | 30.89 |
Total Non-Current Assets | 24514.45 | 19630.20 | 16897.06 | 12563.52 | 10248.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1056.24 | 1911.80 | 1197.65 | 529.45 | 0.00 |
Quoted | 1056.24 | 1911.80 | 1197.65 | 529.45 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 5568.44 | 8414.99 | 6670.73 | 6110.79 | 5604.01 |
Raw Materials | 4571.90 | 7150.36 | 5697.28 | 5042.91 | 4304.90 |
Work-in Progress | 11.30 | 168.72 | 504.56 | 543.17 | 281.35 |
Finished Goods | 911.35 | 998.43 | 412.28 | 450.99 | 560.99 |
Packing Materials | 28.18 | 28.09 | 40.67 | 57.05 | 92.05 |
Stores and Spare | 30.13 | 56.35 | 15.95 | 16.68 | 16.13 |
Other Inventory | 15.58 | 13.04 | 0.00 | 0.00 | 348.59 |
Sundry Debtors | 11307.16 | 15036.65 | 11264.82 | 9207.44 | 7763.60 |
Debtors more than Six months | 87.91 | 76.53 | 48.91 | 90.65 | 0.00 |
Debtors Others | 11265.99 | 14998.93 | 11223.46 | 9121.26 | 7766.84 |
Cash and Bank | 5647.78 | 4854.67 | 4859.14 | 2681.90 | 916.72 |
Cash in hand | 0.40 | 0.29 | 0.37 | 0.69 | 0.84 |
Balances at Bank | 5647.38 | 4854.39 | 4858.77 | 2681.21 | 885.38 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 30.50 |
Other Current Assets | 236.74 | 164.42 | 82.13 | 38.84 | 318.58 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 40.59 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 157.00 | 156.72 | 75.30 | 24.32 | 21.31 |
Other current_assets | 39.15 | 7.70 | 6.83 | 14.52 | 297.27 |
Short Term Loans and Advances | 543.68 | 1058.20 | 890.05 | 435.80 | 318.57 |
Advances recoverable in cash or in kind | 103.61 | 93.44 | 298.81 | 75.93 | 104.92 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 440.08 | 964.77 | 591.24 | 359.87 | 213.65 |
Total Current Assets | 24360.04 | 31440.73 | 24964.52 | 19004.21 | 14921.48 |
Net Current Assets (Including Current Investments) | -912.12 | 2567.25 | 2281.69 | 4376.04 | 2613.28 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 48874.49 | 51070.93 | 41861.58 | 31567.73 | 25189.48 |
Contingent Liabilities | 4589.87 | 4046.65 | 2518.82 | 1707.41 | 1192.42 |
Total Debt | 11191.55 | 11190.25 | 8995.97 | 3193.39 | 3037.62 |
Book Value | 493.40 | 479.83 | 468.57 | 452.90 | 343.68 |
Adjusted Book Value | 493.40 | 479.83 | 468.57 | 452.90 | 343.68 |