(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 393.10 | 393.10 | 393.10 | 393.10 | 377.00 |
Equity - Authorised | 405.00 | 405.00 | 405.00 | 400.00 | 400.00 |
Equity - Issued | 393.10 | 393.10 | 393.10 | 393.10 | 377.00 |
Equity Paid Up | 393.10 | 393.10 | 393.10 | 393.10 | 377.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 48696.00 | 43749.80 | 52510.30 | 50625.00 | 33083.20 |
Securities Premium | 7483.90 | 7483.90 | 7483.90 | 7483.90 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 41609.10 | 36516.90 | 26328.90 | 24408.30 | 16889.20 |
General Reserves | 0.00 | 0.00 | 18445.00 | 17697.70 | 15360.60 |
Other Reserves | -397.00 | -251.00 | 252.50 | 1035.10 | 833.40 |
Reserve excluding Revaluation Reserve | 48696.00 | 43749.80 | 52510.30 | 50625.00 | 33083.20 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 49089.10 | 44142.90 | 52903.40 | 51018.10 | 33460.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 1998.90 | 8869.90 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 3875.30 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 1998.90 | 4994.60 |
Deferred Tax Assets / Liabilities | -788.30 | -781.60 | 464.00 | 461.30 | 457.50 |
Deferred Tax Assets | 2101.10 | 1613.00 | 1512.90 | 1427.90 | 1145.00 |
Deferred Tax Liability | 1312.80 | 831.40 | 1976.90 | 1889.20 | 1602.50 |
Other Long Term Liabilities | 529.10 | 586.30 | 620.30 | 715.40 | 733.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1095.10 | 1062.00 | 958.20 | 855.20 | 732.10 |
Total Non-Current Liabilities | 835.90 | 866.70 | 2042.50 | 4030.80 | 10792.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 6199.60 | 5958.60 | 5702.10 | 5270.00 | 3931.70 |
Sundry Creditors | 6199.60 | 5958.60 | 5702.10 | 5270.00 | 3931.70 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2223.40 | 2504.10 | 5156.00 | 5578.60 | 2221.20 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 157.60 | 396.20 | 692.20 | 235.20 | 64.90 |
Interest Accrued But Not Due | 8.80 | 2.70 | 53.80 | 102.90 | 106.10 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 1999.90 | 2998.80 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2057.00 | 2105.20 | 2410.10 | 2241.70 | 2050.20 |
Short Term Borrowings | 4200.40 | 6350.70 | 4300.00 | 0.20 | 8000.40 |
Secured ST Loans repayable on Demands | 1000.40 | 1650.70 | 0.00 | 0.20 | 0.40 |
Working Capital Loans- Sec | 1000.40 | 1650.70 | 0.00 | 0.20 | 0.40 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 2199.60 | 3049.30 | 4300.00 | -0.20 | 7999.60 |
Short Term Provisions | 1060.60 | 699.60 | 1786.40 | 2934.80 | 2346.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 411.80 | 0.00 | 1150.00 | 2414.90 | 1965.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 648.80 | 699.60 | 636.40 | 519.90 | 381.60 |
Total Current Liabilities | 13684.00 | 15513.00 | 16944.50 | 13783.60 | 16499.90 |
Total Liabilities | 63609.00 | 60522.60 | 71890.40 | 68832.50 | 60752.60 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 38591.60 | 34413.00 | 27331.10 | 24523.10 | 17533.30 |
Less: Accumulated Depreciation | 13235.00 | 10638.30 | 9620.10 | 6784.90 | 4852.20 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 25356.60 | 23774.70 | 17711.00 | 17738.20 | 12681.10 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 5243.60 | 6012.80 | 22058.00 | 19442.80 | 15699.80 |
Non Current Investments | 2266.80 | 2292.70 | 2193.60 | 1561.20 | 8332.50 |
Long Term Investment | 2266.80 | 2292.70 | 2193.60 | 1561.20 | 8332.50 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2266.80 | 2292.70 | 2193.60 | 1561.20 | 8332.50 |
Long Term Loans & Advances | 444.60 | 640.30 | 348.80 | 364.00 | 477.10 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 33311.60 | 32720.50 | 43295.80 | 41488.70 | 37274.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 1869.70 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 1869.70 | 0.00 |
Inventories | 13530.70 | 12751.30 | 13968.30 | 13419.50 | 10731.80 |
Raw Materials | 3852.10 | 3890.40 | 4477.50 | 3821.30 | 2922.60 |
Work-in Progress | 695.20 | 750.70 | 886.80 | 668.00 | 554.30 |
Finished Goods | 5963.40 | 5968.10 | 6465.10 | 7115.00 | 5890.60 |
Packing Materials | 935.70 | 689.20 | 610.70 | 587.00 | 508.90 |
Stores and Spare | 424.30 | 376.70 | 356.70 | 289.30 | 196.40 |
Other Inventory | 1660.00 | 1076.20 | 1171.50 | 938.90 | 659.00 |
Sundry Debtors | 13401.20 | 12012.00 | 9883.30 | 4218.60 | 7841.10 |
Debtors more than Six months | 156.20 | 95.50 | 38.00 | 751.30 | 0.00 |
Debtors Others | 13313.10 | 11938.30 | 9870.10 | 3490.90 | 7863.40 |
Cash and Bank | 264.90 | 284.60 | 219.00 | 614.40 | 371.30 |
Cash in hand | 3.00 | 2.70 | 3.80 | 2.60 | 3.40 |
Balances at Bank | 261.90 | 281.90 | 215.20 | 611.80 | 367.90 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 532.60 | 481.90 | 447.10 | 715.50 | 223.60 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 434.50 | 481.90 | 301.40 | 286.10 | 223.60 |
Other current_assets | 98.10 | 0.00 | 145.70 | 429.40 | 0.00 |
Short Term Loans and Advances | 2568.00 | 2272.30 | 4076.90 | 6506.10 | 4310.80 |
Advances recoverable in cash or in kind | 528.00 | 415.90 | 296.00 | 422.20 | 424.00 |
Advance income tax and TDS | 904.80 | 766.90 | 1371.20 | 2485.60 | 2046.20 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1135.20 | 1089.50 | 2409.70 | 3598.30 | 1840.60 |
Total Current Assets | 30297.40 | 27802.10 | 28594.60 | 27343.80 | 23478.60 |
Net Current Assets (Including Current Investments) | 16613.40 | 12289.10 | 11650.10 | 13560.20 | 6978.70 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 63609.00 | 60522.60 | 71890.40 | 68832.50 | 60752.60 |
Contingent Liabilities | 650.30 | 1174.50 | 628.70 | 1004.60 | 1902.80 |
Total Debt | 4200.40 | 6350.70 | 6299.90 | 4997.90 | 16870.30 |
Book Value | 249.75 | 224.59 | 269.16 | 259.57 | 177.51 |
Adjusted Book Value | 249.75 | 224.59 | 269.16 | 259.57 | 177.51 |