(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 6507.30 | 6482.60 | 6477.70 | 6477.70 | 6477.70 |
Equity - Authorised | 7500.00 | 7500.00 | 7500.00 | 7500.00 | 7500.00 |
Equity - Issued | 6507.30 | 6482.60 | 6477.70 | 6477.70 | 6477.70 |
Equity Paid Up | 6507.30 | 6482.60 | 6477.70 | 6477.70 | 6477.70 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 327.00 | 436.60 | 375.70 | 317.10 | 258.20 |
Total Reserves | 185971.80 | 158106.10 | 132387.70 | 116258.00 | 104619.30 |
Securities Premium | 61134.70 | 60142.30 | 59945.70 | 59945.70 | 59945.70 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 124837.10 | 97963.80 | 72442.00 | 56312.30 | 44588.60 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 85.00 |
Reserve excluding Revaluation Reserve | 185971.80 | 158106.10 | 132387.70 | 116258.00 | 104619.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 192806.10 | 165025.30 | 139241.10 | 123052.80 | 111355.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 340.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | -340.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 940.40 | 785.00 | 648.40 | 519.00 | 482.00 |
Deferred Tax Assets | 1355.00 | 1217.20 | 178.20 | 137.50 | 73.80 |
Deferred Tax Liability | 2295.40 | 2002.20 | 826.60 | 656.50 | 555.80 |
Other Long Term Liabilities | 3151.20 | 3297.00 | 3207.20 | 2173.60 | 1786.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 4091.60 | 4082.00 | 3855.60 | 2692.60 | 2268.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 9527.60 | 7012.80 | 5312.10 | 5655.40 | 4459.70 |
Sundry Creditors | 9527.60 | 7012.80 | 5312.10 | 5655.40 | 4459.70 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 6137.80 | 5001.70 | 4183.40 | 3714.50 | 2573.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 19.60 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 340.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 6137.80 | 5001.70 | 4183.40 | 3714.50 | 2213.70 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 37.30 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 37.30 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 37.30 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | -37.30 |
Short Term Provisions | 3098.10 | 1314.20 | 1447.40 | 1348.60 | 147.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 2543.40 | 853.70 | 1113.50 | 1126.60 | 4.40 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 554.70 | 460.50 | 333.90 | 222.00 | 143.30 |
Total Current Liabilities | 18763.50 | 13328.70 | 10942.90 | 10718.50 | 7218.10 |
Total Liabilities | 215661.20 | 182436.00 | 154039.60 | 136463.90 | 120841.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 157275.30 | 129563.70 | 104029.30 | 78935.20 | 66234.40 |
Less: Accumulated Depreciation | 27937.40 | 21983.60 | 16703.10 | 12641.70 | 9045.60 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 129337.90 | 107580.10 | 87326.20 | 66293.50 | 57188.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 9299.90 | 8289.00 | 10731.40 | 10062.10 | 3619.40 |
Non Current Investments | 9641.70 | 7747.20 | 5323.10 | 4023.00 | 2873.00 |
Long Term Investment | 9641.70 | 7747.20 | 5323.10 | 4023.00 | 2873.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 9641.70 | 7747.20 | 5323.10 | 4023.00 | 2873.00 |
Long Term Loans & Advances | 4884.10 | 4628.00 | 4468.80 | 5178.10 | 3370.80 |
Other Non Current Assets | 1140.90 | 32.60 | 11717.60 | 10383.40 | 30701.30 |
Total Non-Current Assets | 155058.40 | 129061.90 | 120528.20 | 96855.00 | 97918.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1066.60 | 2021.90 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1066.60 | 2021.90 | 0.00 | 0.00 | 0.00 |
Inventories | 37234.30 | 30555.60 | 25868.90 | 21673.30 | 19094.30 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 37234.30 | 30555.60 | 25868.90 | 21673.30 | 19094.30 |
Sundry Debtors | 3933.40 | 2465.90 | 2308.60 | 721.00 | 485.30 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 3933.40 | 2465.90 | 2308.60 | 721.00 | 485.30 |
Cash and Bank | 5598.60 | 13728.10 | 2843.10 | 14319.90 | 922.40 |
Cash in hand | 1054.80 | 414.70 | 447.20 | 325.00 | 427.30 |
Balances at Bank | 4543.80 | 13313.40 | 2395.90 | 13994.90 | 495.10 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 710.50 | 2231.50 | 174.60 | 844.50 | 345.90 |
Interest accrued on Investments | 430.00 | 2025.90 | 4.20 | 724.90 | 234.50 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 143.90 | 109.20 | 98.70 | 66.10 | 55.10 |
Other current_assets | 136.60 | 96.40 | 71.70 | 53.50 | 56.30 |
Short Term Loans and Advances | 12059.40 | 2371.10 | 2316.20 | 2050.20 | 2074.80 |
Advances recoverable in cash or in kind | 2331.80 | 1862.60 | 1863.30 | 1558.40 | 1571.60 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 9727.60 | 508.50 | 452.90 | 491.80 | 503.20 |
Total Current Assets | 60602.80 | 53374.10 | 33511.40 | 39608.90 | 22922.70 |
Net Current Assets (Including Current Investments) | 41839.30 | 40045.40 | 22568.50 | 28890.40 | 15704.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 215661.20 | 182436.00 | 154039.60 | 136463.90 | 120841.30 |
Contingent Liabilities | 1483.50 | 715.80 | 284.40 | 113.20 | 561.10 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 377.30 |
Book Value | 295.79 | 253.89 | 214.37 | 189.47 | 171.51 |
Adjusted Book Value | 295.79 | 253.89 | 214.37 | 189.47 | 171.51 |