(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 399.47 | 321.87 | 321.87 | 250.34 | 224.86 |
Equity - Authorised | 1970.00 | 1970.00 | 1970.00 | 1970.00 | 1970.00 |
Equity - Issued | 399.47 | 321.87 | 321.87 | 250.34 | 224.86 |
Equity Paid Up | 399.47 | 321.87 | 321.87 | 250.34 | 224.86 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 118.44 | 118.44 | 118.44 |
Total Reserves | 24456.48 | 13131.45 | 12825.70 | 11027.85 | 9935.80 |
Securities Premium | 16531.19 | 6297.76 | 6297.76 | 4757.99 | 3993.47 |
Capital Reserves | 162.66 | 162.66 | 162.66 | 162.66 | 162.66 |
Profit & Loss Account Balance | 2808.26 | 1748.91 | 1604.36 | 1090.24 | 1011.74 |
General Reserves | 4920.53 | 4900.53 | 4762.09 | 4742.09 | 4722.09 |
Other Reserves | 33.84 | 21.60 | -1.17 | 274.88 | 45.84 |
Reserve excluding Revaluation Reserve | 24456.48 | 13131.45 | 12825.70 | 11027.85 | 9935.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 24855.94 | 13453.32 | 13266.00 | 11396.63 | 10279.10 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2417.16 | 1635.94 | 476.58 | 527.35 | 527.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 2414.74 | 1630.12 | 473.08 | 521.37 | 525.54 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 2.42 | 5.82 | 3.51 | 5.98 | 1.46 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -220.64 | -599.28 | -688.08 | -821.77 | -821.23 |
Deferred Tax Assets | 794.00 | 1048.43 | 1165.41 | 1306.00 | 1253.52 |
Deferred Tax Liability | 573.36 | 449.15 | 477.33 | 484.24 | 432.29 |
Other Long Term Liabilities | 710.65 | 914.33 | 1152.41 | 1194.62 | 1781.43 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 89.78 | 87.86 | 85.54 | 93.67 | 81.61 |
Total Non-Current Liabilities | 2996.95 | 2038.85 | 1026.45 | 993.87 | 1568.81 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 6755.05 | 5682.89 | 3113.89 | 4299.66 | 5541.21 |
Sundry Creditors | 6755.05 | 5682.89 | 3113.89 | 4299.66 | 5541.21 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3142.19 | 3806.99 | 1813.44 | 1321.32 | 2012.03 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1598.13 | 2395.75 | 780.33 | 476.59 | 1020.67 |
Interest Accrued But Not Due | 0.00 | 51.81 | 41.19 | 53.56 | 28.67 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1544.06 | 1359.43 | 991.93 | 791.17 | 962.70 |
Short Term Borrowings | 3160.61 | 7637.00 | 6455.53 | 7265.19 | 6971.05 |
Secured ST Loans repayable on Demands | 3160.61 | 6119.89 | 5397.64 | 4908.69 | 5521.05 |
Working Capital Loans- Sec | 3160.61 | 6119.89 | 5397.64 | 4908.69 | 5521.05 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -3160.61 | -4602.77 | -4339.75 | -2552.19 | -4071.05 |
Short Term Provisions | 268.43 | 186.60 | 255.67 | 317.36 | 1672.16 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 268.43 | 186.60 | 255.67 | 317.36 | 1672.16 |
Total Current Liabilities | 13326.28 | 17313.48 | 11638.53 | 13203.52 | 16196.46 |
Total Liabilities | 41179.18 | 32805.65 | 25930.98 | 25594.03 | 28044.37 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 5983.00 | 5370.45 | 5003.53 | 4863.85 | 4830.96 |
Less: Accumulated Depreciation | 2264.85 | 1979.39 | 1679.41 | 1379.39 | 1052.68 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3718.15 | 3391.06 | 3324.11 | 3484.46 | 3778.29 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 212.42 | 92.85 | 24.94 | 39.64 | 36.05 |
Non Current Investments | 1173.05 | 923.18 | 711.84 | 921.40 | 662.05 |
Long Term Investment | 1173.05 | 923.18 | 711.84 | 921.40 | 662.05 |
Quoted | 22.26 | 12.49 | 15.66 | 393.54 | 181.18 |
Unquoted | 1150.79 | 910.69 | 696.18 | 527.86 | 480.88 |
Long Term Loans & Advances | 165.11 | 122.82 | 78.73 | 86.84 | 123.23 |
Other Non Current Assets | 532.32 | 411.30 | 195.04 | 140.66 | 146.79 |
Total Non-Current Assets | 6072.49 | 5221.62 | 4624.06 | 4971.38 | 5053.77 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 2903.77 | 1.76 | 1.67 | 354.69 | 333.59 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2903.77 | 1.76 | 1.67 | 354.69 | 333.59 |
Inventories | 7236.47 | 6762.72 | 3610.39 | 3092.83 | 5370.50 |
Raw Materials | 1339.59 | 1273.85 | 538.07 | 376.47 | 588.82 |
Work-in Progress | 2833.18 | 2420.38 | 1684.51 | 1458.12 | 2779.23 |
Finished Goods | 378.91 | 646.61 | 150.03 | 146.23 | 509.53 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 2254.93 | 2176.12 | 1015.79 | 922.74 | 1323.96 |
Other Inventory | 429.85 | 245.76 | 221.99 | 189.27 | 168.96 |
Sundry Debtors | 8824.75 | 7848.93 | 5699.42 | 6113.52 | 6445.38 |
Debtors more than Six months | 2156.49 | 2211.53 | 2593.07 | 2794.49 | 590.45 |
Debtors Others | 6685.65 | 5889.48 | 3593.89 | 4313.97 | 6445.38 |
Cash and Bank | 4074.28 | 1526.81 | 1722.08 | 1050.93 | 834.31 |
Cash in hand | 5.60 | 5.33 | 4.11 | 7.58 | 6.65 |
Balances at Bank | 4068.68 | 1521.47 | 1717.96 | 1038.25 | 827.65 |
Other cash and bank balances | 0.00 | 0.01 | 0.00 | 5.10 | 0.00 |
Other Current Assets | 843.43 | 427.34 | 6641.72 | 6443.28 | 5940.39 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 94.14 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 182.34 | 127.03 | 190.98 | 135.60 | 91.52 |
Prepaid Expenses | 98.11 | 109.43 | 102.45 | 40.19 | 42.10 |
Other current_assets | 468.84 | 190.88 | 6348.29 | 6267.50 | 5806.76 |
Short Term Loans and Advances | 11224.00 | 11016.47 | 3631.65 | 3567.39 | 4066.44 |
Advances recoverable in cash or in kind | 8268.66 | 8060.53 | 831.13 | 870.31 | 1074.96 |
Advance income tax and TDS | 178.96 | 574.50 | 521.54 | 313.62 | 212.18 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2776.38 | 2381.44 | 2278.99 | 2383.46 | 2779.30 |
Total Current Assets | 35106.69 | 27584.04 | 21306.93 | 20622.65 | 22990.60 |
Net Current Assets (Including Current Investments) | 21780.41 | 10270.55 | 9668.40 | 7419.12 | 6794.14 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 41179.18 | 32805.65 | 25930.98 | 25594.03 | 28044.37 |
Contingent Liabilities | 11995.72 | 14054.99 | 9656.63 | 11409.48 | 14505.29 |
Total Debt | 6297.18 | 9824.97 | 7097.99 | 7792.54 | 7603.51 |
Book Value | 62.22 | 41.80 | 40.85 | 45.05 | 45.19 |
Adjusted Book Value | 62.22 | 41.80 | 40.85 | 40.90 | 41.02 |