(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 283.09 | 260.26 | 227.43 | 212.25 | 196.94 |
Equity - Authorised | 350.00 | 350.00 | 350.00 | 350.00 | 350.00 |
Equity - Issued | 283.09 | 260.26 | 227.43 | 212.25 | 196.94 |
Equity Paid Up | 283.09 | 260.26 | 227.43 | 212.25 | 196.94 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 289.92 | 181.35 | 47.00 | 24.43 | 16.31 |
Total Reserves | 24740.00 | 8993.96 | 3310.76 | 2843.54 | 1711.46 |
Securities Premium | 22084.35 | 7208.62 | 2323.94 | 1850.96 | 1412.99 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 2638.21 | 1775.10 | 974.26 | 573.53 | 292.74 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 17.44 | 10.24 | 12.56 | 419.05 | 5.73 |
Reserve excluding Revaluation Reserve | 24740.00 | 8993.96 | 3310.76 | 2843.54 | 1711.46 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 25313.01 | 9435.57 | 3585.19 | 3080.22 | 1924.71 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 87.89 | 321.35 | 836.03 | 894.06 | 846.53 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 324.66 | 1011.23 | 1044.55 | 1018.03 |
Term Loans - Institutions | 85.98 | 78.37 | 77.46 | 70.65 | 73.84 |
Other Secured | 1.91 | -81.68 | -252.65 | -221.14 | -245.34 |
Unsecured Loans | 12.49 | 9.67 | 9.46 | 4.26 | 24.35 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 12.49 | 9.67 | 9.46 | 4.26 | 24.35 |
Deferred Tax Assets / Liabilities | 203.82 | 212.73 | 233.93 | 155.26 | 49.30 |
Deferred Tax Assets | 101.15 | 70.08 | 30.24 | 85.16 | 170.77 |
Deferred Tax Liability | 304.96 | 282.81 | 264.16 | 240.42 | 220.08 |
Other Long Term Liabilities | 134.41 | 132.97 | 35.62 | 21.16 | 29.65 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 46.94 | 50.45 | 43.12 | 40.97 | 56.01 |
Total Non-Current Liabilities | 485.54 | 727.17 | 1158.15 | 1115.71 | 1005.84 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2019.31 | 1823.54 | 1217.22 | 1972.85 | 1533.47 |
Sundry Creditors | 1556.87 | 1686.89 | 1050.54 | 1329.15 | 1214.23 |
Acceptances | 462.45 | 136.65 | 166.68 | 643.70 | 319.25 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 436.93 | 462.55 | 601.47 | 579.84 | 669.46 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 65.46 | 68.04 | 24.36 | 13.47 | 10.94 |
Interest Accrued But Not Due | 0.03 | 1.75 | 6.20 | 6.23 | 7.98 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 371.44 | 392.77 | 570.91 | 560.14 | 650.54 |
Short Term Borrowings | 213.80 | 327.64 | 669.24 | 1474.64 | 656.27 |
Secured ST Loans repayable on Demands | 135.02 | 266.15 | 384.74 | 667.37 | 300.45 |
Working Capital Loans- Sec | 135.02 | 266.15 | 384.74 | 667.37 | 300.45 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -56.25 | -204.65 | -100.24 | 139.90 | 55.36 |
Short Term Provisions | 280.50 | 283.87 | 7.44 | 8.74 | 4.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 270.50 | 275.38 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 10.00 | 8.49 | 7.44 | 8.74 | 4.10 |
Total Current Liabilities | 2950.54 | 2897.60 | 2495.37 | 4036.07 | 2863.31 |
Total Liabilities | 28749.09 | 13060.34 | 7238.71 | 8231.99 | 5793.86 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 4682.85 | 4302.40 | 3938.42 | 3583.02 | 3402.16 |
Less: Accumulated Depreciation | 1421.24 | 1183.45 | 1014.22 | 839.80 | 670.87 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3261.60 | 3118.95 | 2924.20 | 2743.22 | 2731.29 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2.73 | 20.97 | 16.68 | 10.72 | 60.12 |
Non Current Investments | 10838.87 | 3396.98 | 782.97 | 758.89 | 1.75 |
Long Term Investment | 10838.87 | 3396.98 | 782.97 | 758.89 | 1.75 |
Quoted | 11.62 | 10.87 | 6.88 | 4.37 | 1.55 |
Unquoted | 10827.26 | 3386.11 | 776.09 | 754.52 | 0.20 |
Long Term Loans & Advances | 103.35 | 84.64 | 92.09 | 58.28 | 158.80 |
Other Non Current Assets | 19.52 | 16.23 | 17.08 | 17.17 | 11.74 |
Total Non-Current Assets | 14247.78 | 6659.49 | 3833.02 | 3588.28 | 2963.69 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1326.71 | 1586.54 | 1235.97 | 2034.31 | 926.11 |
Raw Materials | 967.14 | 1205.88 | 972.02 | 1563.91 | 637.47 |
Work-in Progress | 158.61 | 231.43 | 141.93 | 238.62 | 154.26 |
Finished Goods | 160.12 | 151.21 | 123.85 | 164.80 | 104.02 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 16.90 | 9.22 | 6.78 | 7.38 | 4.19 |
Other Inventory | 23.95 | -11.20 | -8.61 | 59.60 | 26.17 |
Sundry Debtors | 2641.32 | 1741.15 | 1314.17 | 1725.79 | 1472.56 |
Debtors more than Six months | 37.62 | 22.92 | 10.10 | 19.43 | 68.97 |
Debtors Others | 2612.61 | 1718.23 | 1304.07 | 1709.84 | 1424.78 |
Cash and Bank | 8101.46 | 1156.24 | 185.40 | 287.40 | 173.96 |
Cash in hand | 0.89 | 0.55 | 0.52 | 1.10 | 0.48 |
Balances at Bank | 8100.57 | 1155.69 | 184.88 | 286.30 | 173.48 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 469.52 | 504.67 | 279.13 | 197.57 | 52.48 |
Interest accrued on Investments | 45.32 | 33.25 | 4.13 | 3.69 | 2.37 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 60.71 | 64.78 | 2.00 | 8.79 | 0.66 |
Prepaid Expenses | 25.99 | 22.91 | 21.76 | 20.21 | 16.60 |
Other current_assets | 337.50 | 383.73 | 251.25 | 164.89 | 32.84 |
Short Term Loans and Advances | 1962.30 | 1412.25 | 391.01 | 398.65 | 205.07 |
Advances recoverable in cash or in kind | 127.89 | 98.48 | 87.74 | 168.43 | 124.81 |
Advance income tax and TDS | 277.20 | 248.19 | 55.45 | 41.98 | 18.29 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1557.21 | 1065.58 | 247.82 | 188.24 | 61.97 |
Total Current Assets | 14501.32 | 6400.85 | 3405.68 | 4643.72 | 2830.17 |
Net Current Assets (Including Current Investments) | 11550.78 | 3503.25 | 910.31 | 607.65 | -33.14 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 28749.09 | 13060.34 | 7238.71 | 8231.99 | 5793.86 |
Contingent Liabilities | 17185.00 | 7115.00 | 6165.00 | 1815.19 | 76.57 |
Total Debt | 348.58 | 770.75 | 1813.22 | 2638.69 | 1833.01 |
Book Value | 88.39 | 355.57 | 155.58 | 143.97 | 96.90 |
Adjusted Book Value | 88.39 | 35.56 | 15.56 | 14.40 | 9.69 |