(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 3859.79 | 3855.47 | 3852.55 | 3849.10 | 3847.96 |
Equity - Authorised | 7500.00 | 7500.00 | 7500.00 | 7500.00 | 7500.00 |
Equity - Issued | 3859.79 | 3855.47 | 3852.55 | 3849.10 | 3847.96 |
Equity Paid Up | 3859.79 | 3855.47 | 3852.55 | 3849.10 | 3847.96 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 608.55 | 481.21 | 485.58 | 350.24 | 105.11 |
Total Reserves | 14850.94 | -67368.05 | -64691.05 | -3490.25 | 54671.32 |
Securities Premium | 39933.63 | 39214.57 | 38817.01 | 38337.21 | 38184.21 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -25473.12 | -107025.84 | -103955.92 | -42275.32 | 16039.25 |
General Reserves | 389.07 | 389.07 | 389.07 | 389.07 | 389.07 |
Other Reserves | 1.36 | 54.15 | 58.79 | 58.79 | 58.79 |
Reserve excluding Revaluation Reserve | 14850.94 | -67368.05 | -64691.05 | -3490.25 | 54671.32 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 19319.28 | -63031.37 | -60352.92 | 709.09 | 58624.39 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 4161.71 | 3816.28 | 3465.87 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 4161.71 | 3816.28 | 3465.87 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -4191.88 | -2949.44 | -2949.44 | -2949.44 | -2949.44 |
Deferred Tax Assets | 21693.70 | 11033.65 | 8815.14 | 9691.61 | 11820.58 |
Deferred Tax Liability | 17501.82 | 8084.21 | 5865.70 | 6742.17 | 8871.14 |
Other Long Term Liabilities | 471996.55 | 402287.35 | 285276.61 | 230826.80 | 188755.95 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 48399.37 | 39510.35 | 32140.32 | 31850.59 | 32011.17 |
Total Non-Current Liabilities | 516204.04 | 438848.26 | 318629.20 | 263544.23 | 221283.55 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 31866.43 | 32129.80 | 31519.10 | 15560.59 | 15654.66 |
Sundry Creditors | 31866.43 | 32129.80 | 31519.10 | 15560.59 | 15654.66 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 250816.36 | 180578.86 | 149913.89 | 136119.06 | 134468.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 8904.13 | 7248.27 | 4442.13 | 3375.34 | 5166.63 |
Interest Accrued But Not Due | 42.37 | 136.07 | 46.28 | 32.53 | 79.86 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 241869.86 | 173194.52 | 145425.48 | 132711.19 | 129222.31 |
Short Term Borrowings | 18917.07 | 22523.37 | 34805.65 | 21239.95 | 0.00 |
Secured ST Loans repayable on Demands | 18917.07 | 22523.37 | 34805.65 | 21239.95 | 0.00 |
Working Capital Loans- Sec | 18000.00 | 18000.00 | 34805.65 | 21239.95 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -18000.00 | -18000.00 | -34805.65 | -21239.95 | 0.00 |
Short Term Provisions | 5874.58 | 2929.90 | 7638.12 | 16121.60 | 14005.14 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 54.24 | 54.24 | 54.24 | 54.24 | 54.24 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 1177.64 | 635.33 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 5820.34 | 2875.66 | 7583.88 | 14889.72 | 13315.57 |
Total Current Liabilities | 307474.44 | 238161.93 | 223876.76 | 189041.20 | 164128.60 |
Total Liabilities | 842997.76 | 613978.82 | 482153.04 | 453294.52 | 444036.54 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 575666.48 | 432240.61 | 332648.05 | 278330.45 | 225551.18 |
Less: Accumulated Depreciation | 215300.81 | 155740.90 | 119827.36 | 90175.76 | 57769.20 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 360365.67 | 276499.71 | 212820.69 | 188154.69 | 167781.98 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.43 | 0.00 | 1193.18 | 663.51 | 1292.70 |
Non Current Investments | 9749.59 | 1.78 | 1.22 | 1.93 | 1.85 |
Long Term Investment | 9749.59 | 1.78 | 1.22 | 1.93 | 1.85 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 9749.59 | 1.78 | 1.22 | 1.93 | 1.85 |
Long Term Loans & Advances | 97643.44 | 76263.65 | 66572.09 | 56775.36 | 50653.96 |
Other Non Current Assets | 17675.18 | 269.08 | 11.63 | 16.34 | 58.30 |
Total Non-Current Assets | 485448.70 | 353241.87 | 280658.68 | 245665.73 | 219898.48 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 154781.96 | 115141.70 | 80324.92 | 72899.76 | 94991.67 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 154781.96 | 115141.70 | 80324.92 | 72899.76 | 94991.67 |
Inventories | 6247.98 | 5910.67 | 4080.63 | 3164.18 | 2861.28 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 5523.47 | 5342.56 | 3575.60 | 2625.27 | 2558.54 |
Other Inventory | 724.51 | 568.11 | 505.03 | 538.91 | 302.74 |
Sundry Debtors | 6425.23 | 5199.04 | 3329.23 | 2191.66 | 2596.11 |
Debtors more than Six months | 98.61 | 295.00 | 150.45 | 232.83 | 0.00 |
Debtors Others | 6406.99 | 4988.08 | 3258.36 | 2038.09 | 2672.39 |
Cash and Bank | 167093.36 | 118105.72 | 101165.22 | 112270.60 | 108294.06 |
Cash in hand | 17.18 | 8.07 | 9.95 | 6.46 | 53.38 |
Balances at Bank | 167076.08 | 118097.65 | 101155.27 | 112264.14 | 108240.68 |
Other cash and bank balances | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 17450.44 | 5167.92 | 4400.24 | 7324.00 | 7746.28 |
Interest accrued on Investments | 3936.85 | 1275.32 | 148.87 | 389.14 | 479.18 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 1026.27 | 628.66 | 590.95 | 355.56 | 380.05 |
Other current_assets | 12487.32 | 3263.94 | 3660.42 | 6579.30 | 6887.05 |
Short Term Loans and Advances | 5550.09 | 11211.90 | 8194.12 | 8325.15 | 7648.66 |
Advances recoverable in cash or in kind | 1178.55 | 610.13 | 679.69 | 599.07 | 880.14 |
Advance income tax and TDS | 23.48 | 23.48 | 23.48 | 23.48 | 23.48 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 4348.06 | 10578.29 | 7490.95 | 7702.60 | 6745.04 |
Total Current Assets | 357549.06 | 260736.95 | 201494.36 | 206175.35 | 224138.06 |
Net Current Assets (Including Current Investments) | 50074.62 | 22575.02 | -22382.40 | 17134.15 | 60009.46 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 842997.76 | 613978.82 | 482153.04 | 453294.52 | 444036.54 |
Contingent Liabilities | 21817.34 | 18787.38 | 16854.95 | 14350.73 | 12608.11 |
Total Debt | 18917.07 | 22523.37 | 38967.36 | 25056.23 | 6856.40 |
Book Value | 48.48 | -164.73 | -157.92 | 0.93 | 152.08 |
Adjusted Book Value | 48.48 | -164.73 | -157.92 | 0.93 | 152.08 |