(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 344.70 | 344.70 | 344.70 | 344.70 | 344.70 |
Equity - Authorised | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Equity - Issued | 344.70 | 344.70 | 344.70 | 344.70 | 344.70 |
Equity Paid Up | 344.70 | 344.70 | 344.70 | 344.70 | 344.70 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -271.97 | -1813.81 | -1599.81 | -1355.56 | -1242.43 |
Securities Premium | 528.03 | 528.03 | 528.03 | 528.03 | 528.03 |
Capital Reserves | 42.30 | 42.30 | 42.31 | 42.31 | 42.31 |
Profit & Loss Account Balance | -844.97 | -2384.87 | -2173.06 | -1929.28 | -1814.89 |
General Reserves | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
Other Reserves | 1.74 | -0.20 | 2.00 | 2.47 | 1.21 |
Reserve excluding Revaluation Reserve | -271.97 | -1813.81 | -1599.81 | -1355.56 | -1242.43 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 72.73 | -1469.11 | -1255.11 | -1010.86 | -897.73 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 1896.95 | 940.89 | 940.89 | 941.14 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | -1896.95 | -940.89 | -940.89 | -941.14 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 12.40 | 11.84 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 12.40 | 11.84 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 82.67 | 4.22 | 5.53 | 0.00 | 0.84 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 3.15 | 5.45 | 3.71 | 3.25 | 3.54 |
Total Non-Current Liabilities | 85.83 | 9.67 | 9.23 | 15.65 | 16.22 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 152.35 | 518.39 | 675.02 | 19.27 | 24.63 |
Sundry Creditors | 152.35 | 518.39 | 675.02 | 19.27 | 24.63 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 128.67 | 2021.87 | 1069.01 | 1061.95 | 1059.37 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 120.00 | 0.27 | 0.43 | 1.00 | 0.11 |
Interest Accrued But Not Due | 0.00 | 113.22 | 113.22 | 113.22 | 113.22 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 8.67 | 1908.38 | 955.36 | 947.72 | 946.04 |
Short Term Borrowings | 0.00 | 0.00 | 959.72 | 972.76 | 956.06 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 956.06 | 956.07 | 956.06 |
Working Capital Loans- Sec | 0.00 | 0.00 | 956.06 | 956.07 | 956.06 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | -952.41 | -939.37 | -956.06 |
Short Term Provisions | 1.55 | 1.66 | 1.27 | 1.05 | 0.57 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1.55 | 1.66 | 1.27 | 1.05 | 0.57 |
Total Current Liabilities | 282.57 | 2541.91 | 2705.01 | 2055.02 | 2040.62 |
Total Liabilities | 441.13 | 1082.47 | 1459.14 | 1059.82 | 1159.11 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 39.69 | 1413.62 | 1395.61 | 1375.76 | 1375.60 |
Less: Accumulated Depreciation | 17.57 | 677.98 | 586.48 | 495.03 | 399.71 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 22.12 | 735.64 | 809.14 | 880.72 | 975.88 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 63.66 | 63.66 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 72.83 | 65.39 | 38.53 | 29.80 | 35.86 |
Other Non Current Assets | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 95.45 | 801.52 | 847.67 | 974.19 | 1075.41 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 13.77 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 13.77 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 11.37 | 11.42 | 341.41 | 2.84 | 10.89 |
Raw Materials | 2.08 | 1.51 | 38.77 | 0.02 | 2.42 |
Work-in Progress | 0.00 | 0.16 | 73.53 | 0.00 | 0.69 |
Finished Goods | 0.97 | 2.79 | 216.08 | 0.00 | 0.34 |
Packing Materials | 2.86 | 2.53 | 6.65 | 1.64 | 2.88 |
Stores and Spare | 5.46 | 4.42 | 6.07 | 1.17 | 4.56 |
Other Inventory | 0.00 | 0.00 | 0.32 | 0.00 | 0.00 |
Sundry Debtors | 118.92 | 193.03 | 185.77 | 42.48 | 29.03 |
Debtors more than Six months | 0.00 | 370.79 | 370.77 | 371.21 | 0.00 |
Debtors Others | 118.92 | 193.01 | 185.77 | 41.55 | 399.30 |
Cash and Bank | 3.50 | 11.24 | 10.04 | 1.10 | 1.72 |
Cash in hand | 1.62 | 1.61 | 1.57 | 1.01 | 1.05 |
Balances at Bank | 1.88 | 9.63 | 8.48 | 0.09 | 0.68 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 4.60 | 2.25 | 5.42 | 10.65 | 3.59 |
Interest accrued on Investments | 1.10 | 0.72 | 0.65 | 0.73 | 0.90 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 3.21 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.29 | 0.43 | 1.17 | 1.58 | 1.73 |
Other current_assets | 0.00 | 1.11 | 3.61 | 8.34 | 0.96 |
Short Term Loans and Advances | 193.53 | 63.00 | 68.82 | 28.57 | 38.47 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 13.17 | 5.31 |
Advance income tax and TDS | 8.06 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 185.47 | 63.00 | 68.82 | 15.40 | 33.16 |
Total Current Assets | 345.68 | 280.95 | 611.47 | 85.63 | 83.70 |
Net Current Assets (Including Current Investments) | 63.11 | -2260.97 | -2093.54 | -1969.39 | -1956.92 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 441.13 | 1082.47 | 1459.14 | 1059.82 | 1159.11 |
Contingent Liabilities | 33.95 | 51.95 | 51.95 | 33.95 | 39.72 |
Total Debt | 0.00 | 1896.95 | 1900.60 | 1926.05 | 1909.04 |
Book Value | 0.21 | -4.26 | -3.64 | -2.93 | -2.60 |
Adjusted Book Value | 2.11 | -42.62 | -36.41 | -29.33 | -26.04 |