(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 3636.02 | 3636.02 | 3636.02 | 3636.02 | 3636.02 |
Equity - Authorised | 4307.50 | 4307.50 | 4250.00 | 4250.00 | 4250.00 |
Equity - Issued | 3636.02 | 3636.02 | 3636.02 | 3636.02 | 3636.02 |
Equity Paid Up | 3636.02 | 3636.02 | 3636.02 | 3636.02 | 3636.02 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 140517.43 | 126477.66 | 114626.26 | 67108.53 | 63292.95 |
Securities Premium | 28323.64 | 28323.64 | 28323.64 | 28332.34 | 28341.04 |
Capital Reserves | 359.00 | 359.00 | 359.00 | 359.00 | 359.00 |
Profit & Loss Account Balance | 108920.71 | 94880.94 | 83029.54 | 36950.59 | 33126.31 |
General Reserves | 2343.08 | 2343.08 | 2343.08 | 895.60 | 895.60 |
Other Reserves | 571.00 | 571.00 | 571.00 | 571.00 | 571.00 |
Reserve excluding Revaluation Reserve | 140517.43 | 126477.66 | 114626.26 | 67108.53 | 63292.95 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 144153.46 | 130113.69 | 118262.29 | 70744.55 | 66928.97 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 28948.53 | 20736.30 | 26881.90 | 16621.09 | 273.32 |
Non Convertible Debentures | 15788.83 | 4227.68 | 10152.52 | 9943.62 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 17194.12 | 7395.82 | 11392.29 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 12134.87 | 10294.38 | 6677.48 | 273.32 |
Other Secured | -4034.42 | -3022.07 | -4957.29 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 203.29 | -0.17 | -80.04 | 41.06 | 203.03 |
Deferred Tax Assets | 1072.76 | 918.87 | 505.62 | 222.74 | 46.82 |
Deferred Tax Liability | 1276.05 | 918.70 | 425.58 | 263.80 | 249.85 |
Other Long Term Liabilities | 4560.15 | 2288.51 | 1543.32 | 1304.60 | 1180.87 |
Long Term Trade Payables | 381.31 | 267.44 | 413.89 | 46.32 | 12.56 |
Long Term Provisions | 21.16 | 17.60 | 13.96 | 10.67 | 10.51 |
Total Non-Current Liabilities | 34114.44 | 23309.69 | 28773.03 | 18023.75 | 1680.29 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5031.88 | 4530.51 | 1230.19 | 671.47 | 1232.04 |
Sundry Creditors | 5031.88 | 4530.51 | 1230.19 | 671.47 | 1232.04 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 24226.89 | 21929.53 | 21080.72 | 12102.50 | 7065.66 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 8261.27 | 4884.50 | 4824.27 | 8888.38 | 967.86 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 835.15 | 239.24 | 2682.99 | 186.88 | 4172.93 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 15130.47 | 16805.80 | 13573.46 | 3027.24 | 1924.86 |
Short Term Borrowings | 0.00 | 245.00 | 3088.81 | 350.34 | 2959.40 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 3088.81 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 1179.57 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 245.00 | -1179.57 | 350.34 | 2959.40 |
Short Term Provisions | 151.84 | 729.52 | 626.15 | 585.30 | 38.06 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 111.14 | 259.75 | 172.94 | 1.14 | 31.01 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 40.71 | 469.76 | 453.21 | 584.16 | 7.05 |
Total Current Liabilities | 29410.61 | 27434.56 | 26025.86 | 13709.60 | 11295.15 |
Total Liabilities | 207678.51 | 180857.93 | 173061.17 | 102477.90 | 79904.41 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 4023.19 | 3626.51 | 3300.07 | 3106.85 | 3087.99 |
Less: Accumulated Depreciation | 1590.53 | 1448.69 | 1342.63 | 1178.63 | 1081.76 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2432.66 | 2177.83 | 1957.44 | 1928.22 | 2006.23 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 12011.64 | 12399.84 | 28303.40 | 11892.92 | 3013.49 |
Non Current Investments | 5324.89 | 4175.79 | 4939.96 | 6874.16 | 6534.55 |
Long Term Investment | 5324.89 | 4175.79 | 4939.96 | 6874.16 | 6534.55 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 5438.86 | 4175.79 | 4939.96 | 6874.16 | 6534.55 |
Long Term Loans & Advances | 1982.35 | 3339.22 | 4063.07 | 5328.60 | 5557.06 |
Other Non Current Assets | 3860.65 | 2724.25 | 996.23 | 235.93 | 454.82 |
Total Non-Current Assets | 55400.97 | 53158.11 | 47780.43 | 31429.72 | 22861.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 19607.66 | 3477.39 | 1718.09 | 3396.03 | 293.79 |
Quoted | 19607.66 | 3477.39 | 1695.70 | 3396.03 | 293.79 |
Unquoted | 0.00 | 0.00 | 22.39 | 0.00 | 0.00 |
Inventories | 89271.56 | 91866.73 | 82587.43 | 24992.97 | 19695.07 |
Raw Materials | 0.00 | 0.00 | 13.64 | 0.00 | 39.20 |
Work-in Progress | 55222.90 | 51965.47 | 35393.80 | 24859.69 | 17818.23 |
Finished Goods | 34033.11 | 39885.32 | 47162.51 | 119.16 | 1821.72 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 15.55 | 15.94 | 17.47 | 14.12 | 15.92 |
Sundry Debtors | 1022.14 | 1184.64 | 10730.81 | 568.34 | 583.68 |
Debtors more than Six months | 127.32 | 514.66 | 310.37 | 31.53 | 27.72 |
Debtors Others | 894.82 | 669.98 | 10420.43 | 536.81 | 555.97 |
Cash and Bank | 8280.19 | 6158.96 | 4190.40 | 1987.89 | 289.33 |
Cash in hand | 3.45 | 3.59 | 3.46 | 2.69 | 2.63 |
Balances at Bank | 7968.66 | 5582.33 | 4147.54 | 1985.20 | 279.94 |
Other cash and bank balances | 308.08 | 573.05 | 39.40 | 0.00 | 6.76 |
Other Current Assets | 775.79 | 882.52 | 369.88 | 125.33 | 156.23 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 126.63 | 112.56 | 90.02 | 48.84 | 79.17 |
Other current_assets | 649.16 | 769.95 | 279.86 | 76.49 | 77.06 |
Short Term Loans and Advances | 33320.21 | 24129.58 | 25684.15 | 39977.62 | 36024.81 |
Advances recoverable in cash or in kind | 10182.05 | 8721.19 | 5696.78 | 2965.12 | 2320.27 |
Advance income tax and TDS | 86.47 | 103.39 | 196.62 | 140.63 | 61.89 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 23051.69 | 15305.01 | 19790.75 | 36871.88 | 33642.65 |
Total Current Assets | 152277.54 | 127699.82 | 125280.74 | 71048.17 | 57042.91 |
Net Current Assets (Including Current Investments) | 122866.93 | 100265.26 | 99254.88 | 57338.57 | 45747.76 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 207678.51 | 180857.93 | 173061.17 | 102477.90 | 79904.41 |
Contingent Liabilities | 426.39 | 5991.42 | 9892.27 | 18181.42 | 13180.35 |
Total Debt | 32982.95 | 24003.37 | 34927.99 | 17158.31 | 7742.54 |
Book Value | 396.46 | 357.85 | 325.25 | 194.57 | 184.07 |
Adjusted Book Value | 396.46 | 357.85 | 325.25 | 194.57 | 184.07 |