(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 176.90 | 176.90 | 176.90 | 176.90 | 176.90 |
Equity - Authorised | 180.00 | 180.00 | 180.00 | 180.00 | 180.00 |
Equity - Issued | 176.90 | 176.90 | 176.90 | 176.90 | 176.90 |
Equity Paid Up | 176.90 | 176.90 | 176.90 | 176.90 | 176.90 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1524.35 | 1429.95 | 1357.09 | 1174.71 | 1106.81 |
Securities Premium | 272.65 | 272.65 | 272.65 | 272.65 | 272.65 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 1251.70 | 1157.30 | 1084.44 | 902.06 | 834.16 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 1524.35 | 1429.95 | 1357.09 | 1174.71 | 1106.81 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1701.25 | 1606.85 | 1533.99 | 1351.61 | 1283.71 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 424.49 | 544.14 | 500.88 | 559.43 | 350.86 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 570.24 | 635.05 | 677.36 | 680.55 | 414.31 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -145.75 | -90.91 | -176.48 | -121.12 | -63.45 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.75 | 8.06 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.51 | 0.00 | 28.06 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | -0.51 | 0.75 | -20.00 |
Deferred Tax Assets / Liabilities | 117.16 | 128.56 | 115.70 | 79.68 | 72.14 |
Deferred Tax Assets | 11.40 | 0.00 | 0.00 | 21.09 | 21.09 |
Deferred Tax Liability | 128.56 | 128.56 | 115.70 | 100.77 | 93.23 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 56.33 | 90.19 | 120.40 | 179.92 | 163.52 |
Total Non-Current Liabilities | 597.98 | 762.89 | 736.98 | 819.78 | 594.58 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 425.90 | 346.90 | 313.23 | 259.29 | 264.39 |
Sundry Creditors | 425.90 | 346.90 | 313.23 | 259.29 | 264.39 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 165.29 | 112.97 | 198.75 | 157.54 | 105.67 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 165.29 | 112.97 | 198.75 | 157.54 | 105.67 |
Short Term Borrowings | 993.62 | 833.41 | 763.10 | 675.55 | 715.74 |
Secured ST Loans repayable on Demands | 993.62 | 833.41 | 763.10 | 675.55 | 715.74 |
Working Capital Loans- Sec | 993.62 | 833.41 | 763.10 | 675.55 | 715.74 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -993.62 | -833.41 | -763.10 | -675.55 | -715.74 |
Short Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 1584.81 | 1293.28 | 1275.08 | 1092.38 | 1085.80 |
Total Liabilities | 3884.04 | 3663.02 | 3546.05 | 3263.77 | 2964.09 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 2527.52 | 2274.98 | 2077.60 | 1846.29 | 1658.58 |
Less: Accumulated Depreciation | 764.45 | 657.01 | 558.39 | 474.62 | 402.15 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1763.07 | 1617.97 | 1519.21 | 1371.67 | 1256.43 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 46.20 | 0.00 | 38.73 | 61.38 |
Non Current Investments | 0.13 | 0.13 | 0.23 | 0.23 | 0.23 |
Long Term Investment | 0.13 | 0.13 | 0.23 | 0.23 | 0.23 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.13 | 0.13 | 0.23 | 0.23 | 0.23 |
Long Term Loans & Advances | 52.78 | 88.35 | 121.05 | 159.81 | 140.60 |
Other Non Current Assets | 0.97 | 1.92 | 1.84 | 0.16 | 1.03 |
Total Non-Current Assets | 1816.95 | 1754.57 | 1642.33 | 1570.60 | 1459.67 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1105.05 | 1039.80 | 976.95 | 902.25 | 786.79 |
Raw Materials | 292.02 | 238.09 | 262.68 | 241.46 | 182.27 |
Work-in Progress | 501.17 | 467.96 | 480.57 | 425.25 | 457.37 |
Finished Goods | 242.68 | 263.74 | 186.28 | 189.67 | 77.90 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 69.18 | 70.01 | 47.42 | 45.87 | 69.25 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 780.22 | 689.78 | 759.35 | 638.10 | 520.10 |
Debtors more than Six months | 3.34 | 2.21 | 2.69 | 1.48 | 0.00 |
Debtors Others | 778.61 | 687.93 | 757.02 | 637.05 | 520.10 |
Cash and Bank | 11.72 | 15.95 | 9.90 | 15.24 | 37.03 |
Cash in hand | 1.28 | 1.55 | 2.75 | 3.02 | 2.83 |
Balances at Bank | 10.44 | 14.40 | 7.15 | 12.22 | 34.20 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 25.38 | 34.54 | 35.17 | 26.44 | 26.55 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 25.38 | 34.54 | 35.17 | 26.44 | 26.55 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 144.72 | 128.38 | 122.35 | 111.14 | 133.95 |
Advances recoverable in cash or in kind | 68.10 | 62.93 | 61.09 | 43.12 | 34.80 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 76.62 | 65.45 | 61.26 | 68.02 | 99.15 |
Total Current Assets | 2067.09 | 1908.45 | 1903.72 | 1693.17 | 1504.42 |
Net Current Assets (Including Current Investments) | 482.28 | 615.17 | 628.64 | 600.79 | 418.62 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 3884.04 | 3663.02 | 3546.05 | 3263.77 | 2964.09 |
Contingent Liabilities | 35.64 | 36.85 | 32.84 | 31.02 | 27.63 |
Total Debt | 1563.86 | 1468.46 | 1440.97 | 1364.17 | 1158.10 |
Book Value | 96.17 | 90.83 | 86.72 | 76.41 | 72.57 |
Adjusted Book Value | 96.17 | 90.83 | 86.72 | 76.41 | 72.57 |