(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 834.78 | 833.68 | 833.45 | 833.45 | 833.45 |
Equity - Authorised | 1079.60 | 1079.60 | 1079.60 | 1079.50 | 1079.50 |
Equity - Issued | 834.78 | 833.68 | 833.45 | 833.45 | 833.45 |
Equity Paid Up | 834.78 | 833.68 | 833.45 | 833.45 | 833.45 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 510.08 | 580.19 | 574.40 | 398.00 | 328.83 |
Total Reserves | 17651.76 | 15484.77 | 13313.31 | 10939.40 | 9000.54 |
Securities Premium | 1048.91 | 934.88 | 927.95 | 927.95 | 927.95 |
Capital Reserves | -105.25 | -105.25 | -105.25 | -33.00 | -33.00 |
Profit & Loss Account Balance | 15632.77 | 13786.59 | 11837.87 | 9538.44 | 7735.64 |
General Reserves | 1214.78 | 982.63 | 810.01 | 701.59 | 606.73 |
Other Reserves | -139.45 | -114.08 | -157.27 | -195.58 | -236.78 |
Reserve excluding Revaluation Reserve | 17651.76 | 15484.77 | 13313.31 | 10939.40 | 9000.54 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 18996.62 | 16898.64 | 14721.16 | 12170.85 | 10162.82 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 833.34 | 1666.67 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 833.34 | 1666.67 | 2500.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -833.34 | -833.33 | -833.33 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -386.26 | -325.52 | -302.30 | -269.15 | -221.81 |
Deferred Tax Assets | 398.10 | 345.78 | 311.58 | 278.62 | 229.53 |
Deferred Tax Liability | 11.84 | 20.26 | 9.28 | 9.47 | 7.72 |
Other Long Term Liabilities | 913.36 | 1148.13 | 1209.64 | 1037.42 | 903.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 527.10 | 1655.95 | 2574.01 | 768.27 | 681.79 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1673.13 | 1401.56 | 1234.74 | 1355.72 | 1127.45 |
Sundry Creditors | 1673.13 | 1401.56 | 1234.74 | 1355.72 | 1127.45 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2133.10 | 1982.69 | 2085.08 | 958.94 | 839.57 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 199.19 | 181.96 | 179.14 | 169.82 | 84.04 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 1.43 | 1.43 | 1.44 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1933.91 | 1800.73 | 1904.51 | 787.69 | 754.09 |
Short Term Borrowings | 0.00 | 700.04 | 954.23 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 700.04 | 954.23 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 700.04 | 954.23 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | -700.04 | -954.23 | 0.00 | 0.00 |
Short Term Provisions | 438.19 | 237.32 | 236.32 | 207.84 | 145.91 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 131.61 | 4.92 | 29.98 | 49.09 | 1.67 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 306.58 | 232.40 | 206.34 | 158.75 | 144.24 |
Total Current Liabilities | 4244.42 | 4321.61 | 4510.37 | 2522.50 | 2112.93 |
Total Liabilities | 23768.14 | 22876.20 | 21805.54 | 15461.62 | 12957.54 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 7492.28 | 7356.39 | 6671.28 | 5200.34 | 4489.56 |
Less: Accumulated Depreciation | 4402.58 | 3741.63 | 2961.80 | 2199.66 | 1524.30 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3089.70 | 3614.76 | 3709.48 | 3000.68 | 2965.26 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 39.51 | 29.67 | 144.48 | 55.14 | 103.00 |
Non Current Investments | 10728.00 | 10720.29 | 10618.07 | 1204.03 | 938.83 |
Long Term Investment | 10728.00 | 10720.29 | 10618.07 | 1204.03 | 938.83 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 10776.31 | 10768.60 | 10666.38 | 1204.03 | 938.83 |
Long Term Loans & Advances | 199.68 | 198.91 | 243.32 | 238.69 | 184.32 |
Other Non Current Assets | 151.73 | 191.13 | 97.06 | 35.30 | 132.08 |
Total Non-Current Assets | 14562.64 | 14774.47 | 14812.41 | 4568.62 | 4333.43 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 700.27 | 1413.80 | 0.00 | 502.14 | 1588.91 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 700.27 | 1413.80 | 0.00 | 502.14 | 1588.91 |
Inventories | 275.17 | 233.36 | 398.37 | 389.37 | 550.01 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 275.17 | 231.51 | 390.30 | 381.58 | 546.14 |
Other Inventory | 0.00 | 1.85 | 8.07 | 7.79 | 3.87 |
Sundry Debtors | 777.92 | 633.24 | 670.18 | 635.37 | 502.52 |
Debtors more than Six months | 140.17 | 143.87 | 133.02 | 94.04 | 143.15 |
Debtors Others | 792.04 | 650.40 | 698.19 | 739.11 | 517.76 |
Cash and Bank | 6831.15 | 5342.17 | 5429.05 | 8886.33 | 5491.94 |
Cash in hand | 14.23 | 8.52 | 10.20 | 12.26 | 7.36 |
Balances at Bank | 6816.92 | 5333.65 | 5418.85 | 8874.07 | 5484.58 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 440.55 | 308.88 | 320.69 | 310.04 | 289.40 |
Interest accrued on Investments | 271.33 | 181.40 | 188.18 | 229.86 | 197.79 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 146.53 | 113.29 | 125.90 | 80.18 | 91.61 |
Other current_assets | 22.69 | 14.19 | 6.61 | 0.00 | 0.00 |
Short Term Loans and Advances | 180.44 | 170.28 | 174.84 | 169.75 | 201.33 |
Advances recoverable in cash or in kind | 17.54 | 21.65 | 24.56 | 22.68 | 60.66 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 162.90 | 148.63 | 150.28 | 147.07 | 140.67 |
Total Current Assets | 9205.50 | 8101.73 | 6993.13 | 10893.00 | 8624.11 |
Net Current Assets (Including Current Investments) | 4961.08 | 3780.12 | 2482.76 | 8370.50 | 6511.18 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 23768.14 | 22876.20 | 21805.54 | 15461.62 | 12957.54 |
Contingent Liabilities | 100.88 | 136.36 | 130.58 | 116.08 | 104.25 |
Total Debt | 833.34 | 2366.71 | 3454.23 | 0.00 | 0.00 |
Book Value | 221.45 | 195.74 | 169.74 | 141.25 | 117.99 |
Adjusted Book Value | 221.45 | 195.74 | 169.74 | 141.25 | 117.99 |