(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 835.92 | 834.78 | 833.68 | 833.45 | 833.45 |
Equity - Authorised | 1079.60 | 1079.60 | 1079.60 | 1079.60 | 1079.50 |
Equity - Issued | 835.92 | 834.78 | 833.68 | 833.45 | 833.45 |
Equity Paid Up | 835.92 | 834.78 | 833.68 | 833.45 | 833.45 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 566.42 | 511.52 | 580.19 | 574.40 | 398.00 |
Total Reserves | 19939.99 | 16660.91 | 15484.77 | 13313.31 | 10939.40 |
Securities Premium | 1247.85 | 1048.91 | 934.88 | 927.95 | 927.95 |
Capital Reserves | -786.47 | -786.47 | -105.25 | -105.25 | -33.00 |
Profit & Loss Account Balance | 18222.03 | 15287.46 | 13786.59 | 11837.87 | 9538.44 |
General Reserves | 1446.94 | 1250.46 | 982.63 | 810.01 | 701.59 |
Other Reserves | -190.36 | -139.45 | -114.08 | -157.27 | -195.58 |
Reserve excluding Revaluation Reserve | 19939.99 | 16660.91 | 15484.77 | 13313.31 | 10939.40 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 21342.33 | 18007.21 | 16898.64 | 14721.16 | 12170.85 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 833.34 | 1666.67 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 1666.67 | 2500.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | -833.33 | -833.33 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -845.32 | -439.87 | -325.52 | -302.30 | -269.15 |
Deferred Tax Assets | 879.15 | 451.72 | 345.78 | 311.58 | 278.62 |
Deferred Tax Liability | 33.83 | 11.85 | 20.26 | 9.28 | 9.47 |
Other Long Term Liabilities | 982.81 | 979.69 | 1148.13 | 1209.64 | 1037.42 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 137.49 | 539.82 | 1655.95 | 2574.01 | 768.27 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1930.54 | 1802.55 | 1401.56 | 1234.74 | 1355.72 |
Sundry Creditors | 1930.54 | 1802.55 | 1401.56 | 1234.74 | 1355.72 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1479.19 | 2220.92 | 1982.69 | 2085.08 | 958.94 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 189.29 | 204.81 | 181.96 | 179.14 | 169.82 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 1.43 | 1.43 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1289.90 | 2016.11 | 1800.73 | 1904.51 | 787.69 |
Short Term Borrowings | 0.00 | 0.00 | 700.04 | 954.23 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 700.04 | 954.23 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 700.04 | 954.23 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | -700.04 | -954.23 | 0.00 |
Short Term Provisions | 474.63 | 481.26 | 237.32 | 236.32 | 207.84 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 138.47 | 131.61 | 4.92 | 29.98 | 49.09 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 336.16 | 349.65 | 232.40 | 206.34 | 158.75 |
Total Current Liabilities | 3884.36 | 4504.73 | 4321.61 | 4510.37 | 2522.50 |
Total Liabilities | 25364.18 | 23051.76 | 22876.20 | 21805.54 | 15461.62 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 17402.83 | 16667.82 | 7356.39 | 6671.28 | 5200.34 |
Less: Accumulated Depreciation | 7224.55 | 5960.82 | 3741.63 | 2961.80 | 2199.66 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10178.28 | 10707.00 | 3614.76 | 3709.48 | 3000.68 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 34.76 | 39.51 | 29.67 | 144.48 | 55.14 |
Non Current Investments | 1139.38 | 1129.38 | 10720.29 | 10618.07 | 1204.03 |
Long Term Investment | 1139.38 | 1129.38 | 10720.29 | 10618.07 | 1204.03 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1139.38 | 1177.69 | 10768.60 | 10666.38 | 1204.03 |
Long Term Loans & Advances | 229.16 | 279.23 | 198.91 | 243.32 | 238.69 |
Other Non Current Assets | 676.21 | 178.70 | 191.13 | 97.06 | 35.30 |
Total Non-Current Assets | 12591.37 | 12687.84 | 14774.47 | 14812.41 | 4568.62 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 3017.02 | 1002.79 | 1413.80 | 0.00 | 502.14 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 3017.02 | 1002.79 | 1413.80 | 0.00 | 502.14 |
Inventories | 322.65 | 328.52 | 233.36 | 398.37 | 389.37 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 322.18 | 325.85 | 231.51 | 390.30 | 381.58 |
Other Inventory | 0.47 | 2.67 | 1.85 | 8.07 | 7.79 |
Sundry Debtors | 1053.95 | 874.66 | 633.24 | 670.18 | 635.37 |
Debtors more than Six months | 258.04 | 281.12 | 143.87 | 133.02 | 94.04 |
Debtors Others | 1066.12 | 888.78 | 650.40 | 698.19 | 739.11 |
Cash and Bank | 7675.36 | 7516.74 | 5342.17 | 5429.05 | 8886.33 |
Cash in hand | 23.59 | 15.97 | 8.52 | 10.20 | 12.26 |
Balances at Bank | 7651.77 | 7500.77 | 5333.65 | 5418.85 | 8874.07 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 491.63 | 459.05 | 308.88 | 320.69 | 310.04 |
Interest accrued on Investments | 329.99 | 296.53 | 181.40 | 188.18 | 229.86 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 161.64 | 162.52 | 113.29 | 125.90 | 80.18 |
Other current_assets | 0.00 | 0.00 | 14.19 | 6.61 | 0.00 |
Short Term Loans and Advances | 212.20 | 182.16 | 170.28 | 174.84 | 169.75 |
Advances recoverable in cash or in kind | 47.44 | 19.26 | 21.65 | 24.56 | 22.68 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 164.76 | 162.90 | 148.63 | 150.28 | 147.07 |
Total Current Assets | 12772.81 | 10363.92 | 8101.73 | 6993.13 | 10893.00 |
Net Current Assets (Including Current Investments) | 8888.45 | 5859.19 | 3780.12 | 2482.76 | 8370.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 25364.18 | 23051.76 | 22876.20 | 21805.54 | 15461.62 |
Contingent Liabilities | 105.91 | 100.88 | 136.36 | 130.58 | 116.08 |
Total Debt | 0.00 | 833.34 | 2366.71 | 3454.23 | 0.00 |
Book Value | 248.54 | 209.58 | 195.74 | 169.74 | 141.25 |
Adjusted Book Value | 248.54 | 209.58 | 195.74 | 169.74 | 141.25 |