(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 9719.10 | 9709.20 | 9696.10 | 9659.50 | 5372.40 |
Equity - Authorised | 12600.00 | 12600.00 | 12600.00 | 12600.00 | 9600.00 |
Equity - Issued | 9719.10 | 9709.20 | 9696.10 | 9659.50 | 5372.40 |
Equity Paid Up | 9719.10 | 9709.20 | 9696.10 | 9659.50 | 5372.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 674.80 | 416.30 | 221.20 | 265.10 | 0.00 |
Total Reserves | 66413.70 | 60295.60 | 53196.50 | 49469.70 | 23378.40 |
Securities Premium | 51817.50 | 51580.30 | 51431.30 | 51048.10 | 23404.50 |
Capital Reserves | 652.90 | 652.90 | 652.90 | 0.00 | 0.00 |
Profit & Loss Account Balance | 13948.20 | 8047.00 | 1103.90 | -1578.40 | -26.10 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | -4.90 | 15.40 | 8.40 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 66413.70 | 60295.60 | 53196.50 | 49469.70 | 23378.40 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 76807.60 | 70421.10 | 63113.80 | 59394.30 | 28750.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 3134.40 | 4288.50 | 3824.00 | 3169.20 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 2396.40 | 2730.00 | 3173.90 | 3142.20 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 |
Other Secured | 738.00 | 1558.50 | 650.10 | 26.80 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 4438.60 | 4137.50 | 6566.10 | 4519.90 | 0.00 |
Deferred Tax Assets | 741.10 | 706.10 | 401.70 | 569.90 | 35.30 |
Deferred Tax Liability | 5179.70 | 4843.60 | 6967.80 | 5089.80 | 35.30 |
Other Long Term Liabilities | 936.50 | 745.40 | 1417.60 | 1402.80 | 25.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 251.20 | 199.00 | 203.80 | 191.80 | 8.80 |
Total Non-Current Liabilities | 8760.70 | 9370.40 | 12011.50 | 9283.70 | 34.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2659.00 | 2197.90 | 1946.10 | 1930.40 | 139.00 |
Sundry Creditors | 2659.00 | 2197.90 | 1946.10 | 1930.40 | 139.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1938.70 | 1822.50 | 641.20 | 518.80 | 22.20 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 175.50 | 178.90 | 96.20 | 57.20 | 8.90 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1763.20 | 1643.60 | 545.00 | 461.60 | 13.30 |
Short Term Borrowings | 252.70 | 208.90 | 238.80 | 143.50 | 6578.20 |
Secured ST Loans repayable on Demands | 252.70 | 204.60 | 234.00 | 143.50 | 0.00 |
Working Capital Loans- Sec | 252.70 | 204.60 | 234.00 | 143.50 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -252.70 | -200.30 | -229.20 | -143.50 | 6578.20 |
Short Term Provisions | 270.00 | 182.50 | 166.20 | 158.80 | 3.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 270.00 | 182.50 | 166.20 | 158.80 | 3.50 |
Total Current Liabilities | 5120.40 | 4411.80 | 2992.30 | 2751.50 | 6742.90 |
Total Liabilities | 90688.70 | 84203.30 | 78117.60 | 71429.50 | 35528.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 51312.30 | 48129.40 | 47148.50 | 30793.90 | 1050.80 |
Less: Accumulated Depreciation | 4143.60 | 3283.00 | 2218.30 | 904.30 | 153.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 47168.70 | 44846.40 | 44930.20 | 29889.60 | 897.10 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1285.10 | 570.30 | 140.60 | 81.50 | 0.00 |
Non Current Investments | 19153.60 | 14747.40 | 14470.10 | 23793.00 | 3352.60 |
Long Term Investment | 19153.60 | 14747.40 | 14470.10 | 23793.00 | 3352.60 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 19153.60 | 14747.40 | 14470.10 | 23793.00 | 3352.60 |
Long Term Loans & Advances | 11069.30 | 8528.40 | 9630.30 | 8023.10 | 3309.80 |
Other Non Current Assets | 679.10 | 692.10 | 1360.10 | 21.90 | 9.10 |
Total Non-Current Assets | 80421.10 | 69842.80 | 70993.20 | 61811.00 | 7568.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 21359.80 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 21359.80 |
Inventories | 286.90 | 299.40 | 246.60 | 214.90 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 286.90 | 299.40 | 246.60 | 214.90 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 2046.10 | 1402.90 | 2705.20 | 3074.40 | 839.00 |
Debtors more than Six months | 154.30 | 140.10 | 561.60 | 1014.00 | 0.00 |
Debtors Others | 2005.70 | 1394.10 | 2284.20 | 2270.50 | 839.00 |
Cash and Bank | 7200.40 | 12314.60 | 3865.10 | 6109.90 | 657.60 |
Cash in hand | 9.20 | 7.70 | 11.40 | 7.00 | 0.00 |
Balances at Bank | 7173.70 | 12283.80 | 3840.20 | 6091.00 | 657.60 |
Other cash and bank balances | 17.50 | 23.10 | 13.50 | 11.90 | 0.00 |
Other Current Assets | 54.00 | 49.90 | 100.50 | 55.50 | 1.60 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 1.40 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 52.60 | 49.90 | 73.70 | 52.50 | 1.60 |
Other current_assets | 0.00 | 0.00 | 26.80 | 3.00 | 0.00 |
Short Term Loans and Advances | 680.20 | 293.70 | 207.00 | 163.80 | 5101.50 |
Advances recoverable in cash or in kind | 473.70 | 124.80 | 89.30 | 88.30 | 0.10 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 206.50 | 168.90 | 117.70 | 75.50 | 5101.40 |
Total Current Assets | 10267.60 | 14360.50 | 7124.40 | 9618.50 | 27959.50 |
Net Current Assets (Including Current Investments) | 5147.20 | 9948.70 | 4132.10 | 6867.00 | 21216.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 90688.70 | 84203.30 | 78117.60 | 71429.50 | 35528.10 |
Contingent Liabilities | 11009.50 | 4932.30 | 7556.50 | 8512.30 | 620.40 |
Total Debt | 3406.90 | 4524.20 | 4100.70 | 3349.30 | 6578.20 |
Book Value | 78.33 | 72.10 | 64.86 | 61.21 | 53.52 |
Adjusted Book Value | 78.33 | 72.10 | 64.86 | 61.21 | 53.52 |