(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 7918.46 | 7916.07 | 7908.13 | 7904.21 | 7903.14 |
Equity - Authorised | 10014.40 | 10014.40 | 10014.40 | 10014.40 | 10014.40 |
Equity - Issued | 7918.46 | 7916.07 | 7908.13 | 7904.21 | 7903.14 |
Equity Paid Up | 7918.46 | 7916.07 | 7908.13 | 7904.21 | 7903.14 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 3647.54 | 2676.33 | 1972.57 | 2128.18 | 2534.59 |
Securities Premium | 1057.06 | 1054.32 | 1045.19 | 1040.68 | 1039.45 |
Capital Reserves | -31.91 | -31.91 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 2312.81 | 1343.46 | 618.29 | 778.87 | 1186.17 |
General Reserves | 303.52 | 303.52 | 303.52 | 303.52 | 303.52 |
Other Reserves | 6.06 | 6.94 | 5.57 | 5.11 | 5.44 |
Reserve excluding Revaluation Reserve | 3647.54 | 2676.33 | 1972.57 | 2128.18 | 2534.59 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 11565.99 | 10592.40 | 9880.70 | 10032.39 | 10437.73 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2264.47 | 2977.82 | 3009.42 | 3233.15 | 2815.15 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1922.63 | 2434.75 | 2971.28 | 3041.62 | 2542.07 |
Term Loans - Institutions | 1042.72 | 1068.36 | 421.26 | 518.68 | 438.45 |
Other Secured | -700.88 | -525.29 | -383.12 | -327.15 | -165.37 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -224.84 | -377.57 | -503.77 | -438.46 | -306.96 |
Deferred Tax Assets | 673.30 | 817.10 | 922.87 | 837.91 | 685.39 |
Deferred Tax Liability | 448.46 | 439.53 | 419.10 | 399.45 | 378.44 |
Other Long Term Liabilities | 1670.46 | 1676.60 | 1678.39 | 1669.15 | 1657.49 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 20.17 | 14.69 | 13.16 | 15.44 | 13.54 |
Total Non-Current Liabilities | 3730.26 | 4291.54 | 4197.20 | 4479.28 | 4179.23 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 247.66 | 314.91 | 286.39 | 426.72 | 458.35 |
Sundry Creditors | 247.66 | 314.91 | 286.39 | 426.72 | 458.35 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 858.81 | 742.61 | 523.87 | 453.26 | 317.34 |
Bank Overdraft / Short term credit | 0.00 | 0.13 | 3.03 | 17.78 | 16.64 |
Advances received from customers | 30.94 | 29.30 | 21.53 | 13.58 | 19.18 |
Interest Accrued But Not Due | 1.24 | 8.52 | 2.52 | 2.23 | 5.79 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 826.63 | 704.67 | 496.79 | 419.67 | 275.73 |
Short Term Borrowings | 21.77 | 194.93 | 0.02 | 136.30 | 447.04 |
Secured ST Loans repayable on Demands | 21.77 | 194.93 | 0.02 | 136.30 | 447.04 |
Working Capital Loans- Sec | 21.77 | 194.93 | 0.02 | 136.30 | 447.04 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -21.77 | -194.93 | -0.02 | -136.30 | -447.04 |
Short Term Provisions | 21.29 | 20.07 | 18.68 | 19.99 | 15.71 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 21.29 | 20.07 | 18.68 | 19.99 | 15.71 |
Total Current Liabilities | 1149.53 | 1272.52 | 828.96 | 1036.27 | 1238.43 |
Total Liabilities | 16445.78 | 16156.46 | 14906.86 | 15547.94 | 15855.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 7692.84 | 7629.21 | 7586.37 | 7556.20 | 6889.79 |
Less: Accumulated Depreciation | 2488.39 | 2281.34 | 2082.53 | 1875.76 | 951.16 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 5204.45 | 5347.87 | 5503.84 | 5680.44 | 5938.62 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 248.42 | 213.51 | 176.69 | 154.76 | 144.98 |
Non Current Investments | 9826.48 | 9301.53 | 8050.54 | 7927.84 | 7909.44 |
Long Term Investment | 9826.48 | 9301.53 | 8050.54 | 7927.84 | 7909.44 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 9885.68 | 9360.73 | 8109.74 | 7987.04 | 7909.44 |
Long Term Loans & Advances | 270.76 | 256.80 | 292.99 | 247.19 | 231.43 |
Other Non Current Assets | 30.16 | 33.82 | 30.17 | 65.28 | 60.41 |
Total Non-Current Assets | 15602.20 | 15175.89 | 14077.04 | 14098.75 | 14308.58 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 50.04 | 0.00 | 44.14 |
Quoted | 0.00 | 0.00 | 50.04 | 0.00 | 44.14 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 26.25 | 25.59 | 20.78 | 19.19 | 23.36 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 18.32 | 17.56 | 15.01 | 13.18 | 14.16 |
Other Inventory | 7.94 | 8.03 | 5.77 | 6.01 | 9.20 |
Sundry Debtors | 198.91 | 647.23 | 381.93 | 772.52 | 797.92 |
Debtors more than Six months | 30.70 | 31.73 | 57.23 | 605.38 | 0.00 |
Debtors Others | 183.94 | 630.13 | 339.34 | 185.91 | 816.68 |
Cash and Bank | 52.73 | 79.64 | 156.66 | 364.11 | 118.78 |
Cash in hand | 2.27 | 1.72 | 1.79 | 1.18 | 1.89 |
Balances at Bank | 50.45 | 77.92 | 154.88 | 362.94 | 116.89 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 53.36 | 35.03 | 30.53 | 34.64 | 138.95 |
Interest accrued on Investments | 10.12 | 0.74 | 1.86 | 1.67 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 43.24 | 34.30 | 28.68 | 32.97 | 29.23 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 109.72 |
Short Term Loans and Advances | 512.33 | 193.07 | 189.87 | 258.72 | 423.67 |
Advances recoverable in cash or in kind | 134.26 | 50.90 | 96.12 | 204.64 | 35.57 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 378.06 | 142.18 | 93.75 | 54.08 | 388.10 |
Total Current Assets | 843.58 | 980.57 | 829.82 | 1449.19 | 1546.82 |
Net Current Assets (Including Current Investments) | -305.95 | -291.95 | 0.86 | 412.92 | 308.39 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 16445.78 | 16156.46 | 14906.86 | 15547.94 | 15855.40 |
Contingent Liabilities | 9.26 | 13.59 | 14.13 | 18.48 | 14.96 |
Total Debt | 3011.94 | 3722.69 | 3417.30 | 3724.95 | 3456.98 |
Book Value | 14.61 | 13.38 | 12.49 | 12.69 | 13.21 |
Adjusted Book Value | 14.61 | 13.38 | 12.49 | 12.69 | 13.21 |