(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1502.36 | 1497.65 | 1494.43 | 1491.19 | 1488.79 |
Equity - Authorised | 1892.50 | 1892.50 | 1862.50 | 1862.50 | 1862.50 |
Equity - Issued | 1502.36 | 1497.65 | 1494.43 | 1491.19 | 1488.79 |
Equity Paid Up | 1502.36 | 1497.65 | 1494.43 | 1491.19 | 1488.79 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 702.97 | 315.95 | 351.52 | 291.88 | 268.60 |
Total Reserves | 79238.79 | 64240.74 | 53363.05 | 45289.23 | 36645.50 |
Securities Premium | 8187.00 | 7822.56 | 7554.95 | 7318.10 | 7149.55 |
Capital Reserves | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
Profit & Loss Account Balance | 70397.95 | 55766.36 | 45155.85 | 37320.31 | 28971.62 |
General Reserves | 653.71 | 651.69 | 651.69 | 650.69 | 650.69 |
Other Reserves | 0.00 | 0.00 | 0.43 | 0.00 | -126.49 |
Reserve excluding Revaluation Reserve | 79238.79 | 64240.74 | 53363.05 | 45289.23 | 36645.50 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 81444.12 | 66054.34 | 55209.00 | 47072.30 | 38402.89 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 29.93 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 29.93 | 89.78 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | -29.93 | -59.85 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 517.97 | 409.06 | 240.60 | 337.64 | 173.55 |
Deferred Tax Assets | 334.63 | 382.04 | 411.79 | 291.94 | 592.65 |
Deferred Tax Liability | 852.60 | 791.10 | 652.39 | 629.58 | 766.20 |
Other Long Term Liabilities | 710.78 | 390.53 | 446.97 | 430.42 | 470.13 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 593.07 | 446.80 | 255.66 | 247.80 | 255.76 |
Total Non-Current Liabilities | 1821.82 | 1246.39 | 943.23 | 1015.86 | 929.37 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 28091.35 | 19957.70 | 11793.55 | 13061.43 | 13447.11 |
Sundry Creditors | 9471.69 | 7700.14 | 5619.97 | 6523.92 | 5311.13 |
Acceptances | 18619.66 | 12257.56 | 6173.58 | 6537.51 | 8135.98 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5797.91 | 4456.40 | 3956.27 | 4727.97 | 3966.19 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1478.77 | 1350.72 | 1833.93 | 2196.77 | 2560.97 |
Interest Accrued But Not Due | 108.18 | 88.82 | 2.51 | 3.01 | 23.14 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4210.96 | 3016.86 | 2119.83 | 2528.19 | 1382.08 |
Short Term Borrowings | 0.00 | 0.00 | 765.42 | 888.80 | 1114.53 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 5.24 | 373.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 373.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 765.42 | 883.56 | 368.53 |
Short Term Provisions | 424.65 | 550.70 | 405.49 | 502.57 | 1422.01 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 111.29 | 283.94 | 153.11 | 267.45 | 1184.20 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 313.36 | 266.76 | 252.38 | 235.12 | 237.81 |
Total Current Liabilities | 34313.91 | 24964.80 | 16920.73 | 19180.77 | 19949.84 |
Total Liabilities | 117579.85 | 92265.53 | 73072.96 | 67268.93 | 59282.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 35943.54 | 32002.57 | 26013.15 | 23885.92 | 20440.13 |
Less: Accumulated Depreciation | 13951.59 | 11739.60 | 9821.95 | 8079.36 | 6489.37 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 21991.95 | 20262.97 | 16191.20 | 15806.56 | 13950.76 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 5368.80 | 2492.69 | 3744.81 | 984.65 | 2409.71 |
Non Current Investments | 206.93 | 311.88 | 491.49 | 738.48 | 461.94 |
Long Term Investment | 206.93 | 311.88 | 491.49 | 738.48 | 461.94 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 312.13 | 311.88 | 491.49 | 738.48 | 468.44 |
Long Term Loans & Advances | 3842.13 | 1726.88 | 1846.51 | 1992.98 | 2184.60 |
Other Non Current Assets | 285.42 | 75.73 | 132.77 | 569.22 | 22.71 |
Total Non-Current Assets | 32458.21 | 24870.15 | 22406.78 | 20091.89 | 19029.72 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 18036.45 | 13504.95 | 7640.51 | 6231.27 | 400.00 |
Quoted | 18036.45 | 13504.95 | 7640.51 | 6231.27 | 400.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 32531.00 | 28669.08 | 21472.95 | 19511.78 | 19063.20 |
Raw Materials | 14389.08 | 12435.14 | 5356.31 | 7967.09 | 6740.22 |
Work-in Progress | 3451.89 | 2174.94 | 2168.67 | 1405.07 | 2070.04 |
Finished Goods | 10940.66 | 11089.02 | 11179.73 | 8005.96 | 8020.04 |
Packing Materials | 412.48 | 385.04 | 284.10 | 289.30 | 306.25 |
Stores and Spare | 431.70 | 310.72 | 258.02 | 236.85 | 248.58 |
Other Inventory | 2905.19 | 2274.22 | 2226.12 | 1607.51 | 1678.07 |
Sundry Debtors | 22993.74 | 12209.20 | 12925.37 | 14312.16 | 14394.00 |
Debtors more than Six months | 2474.89 | 1458.33 | 2114.36 | 2567.79 | 0.00 |
Debtors Others | 21869.12 | 11910.36 | 12054.77 | 13168.06 | 15956.41 |
Cash and Bank | 3079.51 | 6458.98 | 3905.24 | 4878.87 | 2770.58 |
Cash in hand | 0.01 | 0.57 | 1.11 | 0.89 | 2.12 |
Balances at Bank | 3079.50 | 6458.41 | 3904.13 | 4877.98 | 2768.46 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 732.89 | 579.23 | 751.55 | 470.89 | 1553.06 |
Interest accrued on Investments | 12.17 | 142.92 | 52.69 | 29.90 | 37.71 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 141.57 | 87.81 | 89.16 | 6.60 | 0.00 |
Prepaid Expenses | 215.26 | 28.65 | 59.80 | 55.35 | 67.38 |
Other current_assets | 363.89 | 319.85 | 549.90 | 379.04 | 1447.97 |
Short Term Loans and Advances | 7748.05 | 5973.94 | 3970.56 | 1772.07 | 2071.54 |
Advances recoverable in cash or in kind | 3408.28 | 3186.09 | 3280.86 | 1089.04 | 946.93 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 4339.77 | 2787.85 | 689.70 | 683.03 | 1124.61 |
Total Current Assets | 85121.64 | 67395.38 | 50666.18 | 47177.04 | 40252.38 |
Net Current Assets (Including Current Investments) | 50807.73 | 42430.58 | 33745.45 | 27996.27 | 20302.54 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 117579.85 | 92265.53 | 73072.96 | 67268.93 | 59282.10 |
Contingent Liabilities | 1828.38 | 790.36 | 786.96 | 4997.16 | 2616.87 |
Total Debt | 0.00 | 0.00 | 765.42 | 918.73 | 1455.60 |
Book Value | 537.43 | 438.94 | 367.08 | 313.71 | 256.14 |
Adjusted Book Value | 537.43 | 438.94 | 367.08 | 313.71 | 256.14 |