(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 213.40 | 174.70 | 174.70 | 174.70 | 174.70 |
Equity - Authorised | 350.00 | 350.00 | 350.00 | 350.00 | 350.00 |
Equity - Issued | 213.40 | 174.70 | 174.70 | 174.70 | 174.70 |
Equity Paid Up | 213.40 | 174.70 | 174.70 | 174.70 | 174.70 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 30.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 11687.00 | 5362.90 | 4895.00 | 5190.40 | 5928.90 |
Securities Premium | 7521.50 | 1838.10 | 1838.10 | 1838.00 | 1838.10 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 3364.00 | 2723.30 | 2255.40 | 2550.90 | 3289.30 |
General Reserves | 787.40 | 787.40 | 787.40 | 787.40 | 787.40 |
Other Reserves | 14.10 | 14.10 | 14.10 | 14.10 | 14.10 |
Reserve excluding Revaluation Reserve | 11687.00 | 5362.90 | 4895.00 | 5190.40 | 5928.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 11930.90 | 5537.60 | 5069.70 | 5365.10 | 6103.60 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 52.10 | 4968.60 | 4768.40 | 4686.00 | 4383.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 67.10 | 4733.50 | 4768.40 | 4686.00 | 4383.00 |
Term Loans - Institutions | 0.00 | 697.80 | 0.00 | 0.00 | 0.00 |
Other Secured | -15.00 | -462.70 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 29.80 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 29.80 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 378.10 | 323.50 | 200.10 | 331.70 | 436.70 |
Deferred Tax Assets | 780.30 | 830.00 | 870.90 | 795.90 | 493.70 |
Deferred Tax Liability | 1158.40 | 1153.50 | 1071.00 | 1127.60 | 930.40 |
Other Long Term Liabilities | 675.30 | 381.90 | 206.90 | 133.80 | 110.40 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 73.60 | 67.60 | 70.30 | 73.20 | 82.00 |
Total Non-Current Liabilities | 1179.10 | 5771.40 | 5245.70 | 5224.70 | 5012.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 420.60 | 502.70 | 374.80 | 443.40 | 442.80 |
Sundry Creditors | 420.60 | 502.70 | 374.80 | 443.40 | 442.80 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 636.20 | 1340.60 | 1213.10 | 1018.00 | 1105.90 |
Bank Overdraft / Short term credit | 0.00 | 3.00 | 3.80 | 2.90 | 2.00 |
Advances received from customers | 79.60 | 61.50 | 35.90 | 24.60 | 32.60 |
Interest Accrued But Not Due | 1.20 | 7.70 | 5.50 | 3.80 | 8.20 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 555.40 | 1268.40 | 1167.90 | 986.70 | 1063.10 |
Short Term Borrowings | 240.00 | 195.10 | 603.10 | 512.20 | 484.50 |
Secured ST Loans repayable on Demands | 240.00 | 0.00 | 406.10 | 314.20 | 186.60 |
Working Capital Loans- Sec | 240.00 | 0.00 | 406.10 | 314.20 | 186.60 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -240.00 | 195.10 | -209.10 | -116.20 | 111.30 |
Short Term Provisions | 136.10 | 102.20 | 86.10 | 87.50 | 77.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 135.30 | 102.20 | 86.10 | 87.50 | 77.90 |
Total Current Liabilities | 1432.90 | 2140.60 | 2277.10 | 2061.10 | 2111.10 |
Total Liabilities | 14542.90 | 13449.60 | 12592.50 | 12650.90 | 13226.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 12792.50 | 12114.20 | 13146.40 | 12989.30 | 12876.80 |
Less: Accumulated Depreciation | 2551.10 | 2113.80 | 1836.30 | 1532.90 | 1242.30 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10241.40 | 10000.40 | 11310.10 | 11456.40 | 11634.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 409.70 | 318.00 | 285.10 | 274.50 | 282.60 |
Non Current Investments | 0.50 | 0.50 | 0.50 | 0.50 | 0.40 |
Long Term Investment | 0.50 | 0.50 | 0.50 | 0.50 | 0.40 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.50 | 0.50 | 0.50 | 0.50 | 0.40 |
Long Term Loans & Advances | 684.80 | 366.60 | 252.40 | 221.80 | 256.30 |
Other Non Current Assets | 47.80 | 83.80 | 39.10 | 37.80 | 165.80 |
Total Non-Current Assets | 13190.20 | 12584.20 | 11887.20 | 11991.00 | 12339.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 149.10 | 130.60 | 96.90 | 95.60 | 112.40 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 2.40 | 1.90 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 33.20 | 25.70 | 18.40 | 19.10 | 21.60 |
Other Inventory | 113.50 | 103.00 | 78.50 | 76.50 | 90.80 |
Sundry Debtors | 320.60 | 249.40 | 176.00 | 179.00 | 204.60 |
Debtors more than Six months | 142.30 | 188.50 | 195.50 | 214.70 | 0.00 |
Debtors Others | 281.40 | 171.60 | 97.90 | 87.80 | 315.90 |
Cash and Bank | 538.70 | 141.80 | 69.30 | 69.70 | 99.50 |
Cash in hand | 13.30 | 15.70 | 10.90 | 8.50 | 12.40 |
Balances at Bank | 512.70 | 121.60 | 58.40 | 61.20 | 86.30 |
Other cash and bank balances | 12.70 | 4.50 | 0.00 | 0.00 | 0.80 |
Other Current Assets | 190.70 | 200.40 | 146.60 | 157.40 | 157.40 |
Interest accrued on Investments | 50.40 | 23.20 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 45.00 | 38.60 | 21.80 |
Prepaid Expenses | 104.50 | 120.90 | 49.20 | 47.60 | 60.30 |
Other current_assets | 35.80 | 56.30 | 52.40 | 71.20 | 75.30 |
Short Term Loans and Advances | 153.60 | 143.20 | 216.50 | 158.20 | 313.30 |
Advances recoverable in cash or in kind | 119.10 | 140.90 | 123.80 | 29.00 | 42.60 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 34.50 | 2.30 | 92.70 | 129.20 | 270.70 |
Total Current Assets | 1352.70 | 865.40 | 705.30 | 659.90 | 887.20 |
Net Current Assets (Including Current Investments) | -80.20 | -1275.20 | -1571.80 | -1401.20 | -1223.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 14542.90 | 13449.60 | 12592.50 | 12650.90 | 13226.80 |
Contingent Liabilities | 1614.50 | 879.10 | 1565.00 | 1384.00 | 1172.00 |
Total Debt | 307.10 | 5656.20 | 6214.40 | 5923.20 | 5396.20 |
Book Value | 55.77 | 31.70 | 29.02 | 30.71 | 34.94 |
Adjusted Book Value | 55.77 | 31.70 | 29.02 | 30.71 | 34.94 |