(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 38569.40 | 38569.40 | 38569.40 | 38569.40 | 38569.40 |
Equity - Authorised | 248000.00 | 248000.00 | 248000.00 | 45000.00 | 45000.00 |
Equity - Issued | 38569.40 | 38569.40 | 38569.40 | 38569.40 | 38569.40 |
Equity Paid Up | 38569.40 | 38569.40 | 38569.40 | 38569.40 | 38569.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 425920.20 | 363592.80 | 243669.30 | 146069.50 | 132284.10 |
Securities Premium | 74098.30 | 74098.30 | 74098.30 | 74098.30 | 41362.70 |
Capital Reserves | 13894.00 | 13894.00 | 13894.00 | 13894.00 | 4658.00 |
Profit & Loss Account Balance | 287589.80 | 180248.50 | 1450.10 | -94358.00 | -21706.30 |
General Reserves | 90.40 | 90.40 | 90.40 | 90.40 | 90.40 |
Other Reserves | 50247.70 | 95261.60 | 154136.50 | 152344.80 | 107879.30 |
Reserve excluding Revaluation Reserve | 425920.20 | 363592.80 | 243669.30 | 146069.50 | 132284.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 464489.60 | 402162.20 | 282238.70 | 184638.90 | 170853.50 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 245268.60 | 264105.20 | 180195.60 | 244263.70 | 638.10 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 125358.80 | 131955.70 | 162817.30 | 221145.60 | 1242.90 |
Term Loans - Institutions | 135123.60 | 135405.50 | 38939.70 | 51240.50 | 0.00 |
Other Secured | -15213.80 | -3256.00 | -21561.40 | -28122.40 | -604.80 |
Unsecured Loans | 1293.70 | 1844.90 | 69590.70 | 60360.80 | 8667.50 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 67901.20 | 58816.50 | 8667.50 |
Other Unsecured Loan | 1293.70 | 1844.90 | 1689.50 | 1544.30 | 0.00 |
Deferred Tax Assets / Liabilities | 36681.20 | -605.40 | 0.00 | 23038.70 | 0.00 |
Deferred Tax Assets | 17312.50 | 50967.60 | 44090.70 | 29396.40 | 0.00 |
Deferred Tax Liability | 53993.70 | 50362.20 | 44090.70 | 52435.10 | 0.00 |
Other Long Term Liabilities | 67247.70 | 62428.10 | 45571.20 | 47863.90 | 2265.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2022.30 | 1538.00 | 1483.20 | 1323.80 | 15.30 |
Total Non-Current Liabilities | 352513.50 | 329310.80 | 296840.70 | 376850.90 | 11586.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 24424.80 | 36950.80 | 23873.80 | 34485.60 | 132.60 |
Sundry Creditors | 24424.80 | 36950.80 | 21951.20 | 32527.00 | 132.60 |
Acceptances | 0.00 | 0.00 | 1922.60 | 1958.60 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 37505.50 | 56811.20 | 68516.60 | 43898.20 | 8567.50 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 175.60 | 48.60 | 325.10 | 531.50 | 0.80 |
Interest Accrued But Not Due | 356.20 | 691.10 | 243.50 | 172.30 | 7.50 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 36973.70 | 56071.50 | 67948.00 | 43194.40 | 8559.20 |
Short Term Borrowings | 87371.60 | 63969.50 | 56715.80 | 71205.60 | 52931.70 |
Secured ST Loans repayable on Demands | 87371.60 | 63969.50 | 56715.80 | 65712.30 | 0.00 |
Working Capital Loans- Sec | 31595.00 | 10973.50 | 56715.80 | 65712.30 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -31595.00 | -10973.50 | -56715.80 | -60219.00 | 52931.70 |
Short Term Provisions | 526.50 | 160.50 | 133.90 | 6582.60 | 12.30 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 6453.20 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 526.50 | 160.50 | 133.90 | 129.40 | 12.30 |
Total Current Liabilities | 149828.40 | 157892.00 | 149240.10 | 156172.00 | 61644.10 |
Total Liabilities | 966831.50 | 889365.00 | 728319.50 | 717661.80 | 244084.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 893532.30 | 869939.60 | 703823.90 | 700270.20 | 7644.40 |
Less: Accumulated Depreciation | 312115.70 | 275270.00 | 237996.00 | 206847.40 | 2234.50 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 581416.60 | 594669.60 | 465827.90 | 493422.80 | 5409.90 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 29938.40 | 7421.40 | 1883.30 | 1843.00 | 6.70 |
Non Current Investments | 33369.80 | 16063.40 | 63734.80 | 46584.90 | 193586.50 |
Long Term Investment | 33369.80 | 16063.40 | 63734.80 | 46584.90 | 193586.50 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 33369.80 | 16063.40 | 63734.80 | 46584.90 | 193586.50 |
Long Term Loans & Advances | 92331.70 | 26492.30 | 20011.00 | 11383.30 | 35941.10 |
Other Non Current Assets | 2404.60 | 2916.10 | 4881.20 | 8928.70 | 133.80 |
Total Non-Current Assets | 739461.10 | 647562.80 | 556338.20 | 562162.70 | 235078.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 9929.60 | 3735.00 | 0.00 | 1750.10 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 9929.60 | 3735.00 | 0.00 | 1750.10 | 0.00 |
Inventories | 27966.40 | 38500.80 | 23240.70 | 22080.70 | 25.40 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 6234.90 | 5720.70 | 4997.30 | -828.30 | 24.10 |
Other Inventory | 21731.50 | 32780.10 | 18243.40 | 22909.00 | 1.30 |
Sundry Debtors | 121430.50 | 114950.90 | 113809.30 | 94900.10 | 96.50 |
Debtors more than Six months | 10035.20 | 4907.90 | 17991.40 | 50466.70 | 0.00 |
Debtors Others | 111395.30 | 110043.00 | 95817.90 | 44433.40 | 96.50 |
Cash and Bank | 44230.90 | 57714.70 | 16923.40 | 20149.50 | 866.10 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 44230.90 | 57714.70 | 16923.40 | 20149.50 | 866.10 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 6150.50 | 2487.90 | 1474.70 | 2412.00 | 81.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 5461.10 | 522.80 | 389.40 | 441.30 | 13.60 |
Prepaid Expenses | 595.80 | 920.30 | 912.60 | 1016.00 | 1.60 |
Other current_assets | 93.60 | 1044.80 | 172.70 | 954.70 | 65.80 |
Short Term Loans and Advances | 17662.50 | 24412.90 | 16533.20 | 14206.70 | 52.70 |
Advances recoverable in cash or in kind | 8958.20 | 12569.70 | 13007.80 | 11884.20 | 10.90 |
Advance income tax and TDS | 1964.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 6740.20 | 11843.20 | 3525.40 | 2322.50 | 41.80 |
Total Current Assets | 227370.40 | 241802.20 | 171981.30 | 155499.10 | 1121.70 |
Net Current Assets (Including Current Investments) | 77542.00 | 83910.20 | 22741.20 | -672.90 | -60522.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 966831.50 | 889365.00 | 728319.50 | 717661.80 | 244084.30 |
Contingent Liabilities | 10685.80 | 16034.60 | 14190.10 | 14707.50 | 493.30 |
Total Debt | 349147.70 | 344568.60 | 328063.50 | 403952.50 | 62842.10 |
Book Value | 120.43 | 104.27 | 73.18 | 47.87 | 44.30 |
Adjusted Book Value | 120.43 | 104.27 | 73.18 | 47.87 | 44.30 |