(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 38569.40 | 38569.40 | 38569.40 | 38569.40 | 38569.40 |
Equity - Authorised | 248000.00 | 248000.00 | 45000.00 | 45000.00 | 45000.00 |
Equity - Issued | 38569.40 | 38569.40 | 38569.40 | 38569.40 | 38569.40 |
Equity Paid Up | 38569.40 | 38569.40 | 38569.40 | 38569.40 | 38569.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 355911.10 | 243669.30 | 146069.50 | 132284.10 | 33184.40 |
Securities Premium | 74098.30 | 74098.30 | 74098.30 | 41362.70 | 41362.70 |
Capital Reserves | 13894.00 | 13894.00 | 13894.00 | 4658.00 | 4658.00 |
Profit & Loss Account Balance | 172691.90 | 1450.10 | -94358.00 | -21706.30 | -12926.70 |
General Reserves | 90.40 | 90.40 | 90.40 | 90.40 | 90.40 |
Other Reserves | 95136.50 | 154136.50 | 152344.80 | 107879.30 | 0.00 |
Reserve excluding Revaluation Reserve | 355911.10 | 243669.30 | 146069.50 | 132284.10 | 33184.40 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 394480.50 | 282238.70 | 184638.90 | 170853.50 | 71753.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 187011.30 | 180195.60 | 244263.70 | 638.10 | 1365.10 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 131955.70 | 162817.30 | 221145.60 | 1242.90 | 1912.10 |
Term Loans - Institutions | 64894.90 | 38939.70 | 51240.50 | 0.00 | 0.00 |
Other Secured | -9839.30 | -21561.40 | -28122.40 | -604.80 | -547.00 |
Unsecured Loans | 1844.90 | 69590.70 | 60360.80 | 8667.50 | 115913.40 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 67901.20 | 58816.50 | 8667.50 | 29763.40 |
Other Unsecured Loan | 1844.90 | 1689.50 | 1544.30 | 0.00 | 86150.00 |
Deferred Tax Assets / Liabilities | -3763.40 | 0.00 | 23038.70 | 0.00 | 0.00 |
Deferred Tax Assets | 50517.30 | 44090.70 | 29396.40 | 0.00 | 1756.30 |
Deferred Tax Liability | 46753.90 | 44090.70 | 52435.10 | 0.00 | 1756.30 |
Other Long Term Liabilities | 42729.20 | 45571.20 | 47863.90 | 2265.80 | 2058.30 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1490.30 | 1483.20 | 1323.80 | 15.30 | 21.40 |
Total Non-Current Liabilities | 229312.30 | 296840.70 | 376850.90 | 11586.70 | 119358.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 29438.40 | 23873.80 | 34485.60 | 132.60 | 7123.20 |
Sundry Creditors | 29438.40 | 21951.20 | 32527.00 | 132.60 | 6781.00 |
Acceptances | 0.00 | 1922.60 | 1958.60 | 0.00 | 342.20 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 36828.60 | 68516.60 | 43898.20 | 8567.50 | 1164.70 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 27.70 | 325.10 | 531.50 | 0.80 | 3.30 |
Interest Accrued But Not Due | 344.20 | 243.50 | 172.30 | 7.50 | 94.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 36456.70 | 67948.00 | 43194.40 | 8559.20 | 1067.40 |
Short Term Borrowings | 57750.60 | 56715.80 | 71205.60 | 52931.70 | 25890.20 |
Secured ST Loans repayable on Demands | 57750.60 | 56715.80 | 65712.30 | 0.00 | 0.00 |
Working Capital Loans- Sec | 57750.60 | 56715.80 | 65712.30 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -57750.60 | -56715.80 | -60219.00 | 52931.70 | 25890.20 |
Short Term Provisions | 145.70 | 133.90 | 6582.60 | 12.30 | 12.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 6453.20 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 145.70 | 133.90 | 129.40 | 12.30 | 12.80 |
Total Current Liabilities | 124163.30 | 149240.10 | 156172.00 | 61644.10 | 34190.90 |
Total Liabilities | 747956.10 | 728319.50 | 717661.80 | 244084.30 | 225302.90 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 707598.10 | 703823.90 | 700270.20 | 7644.40 | 7620.60 |
Less: Accumulated Depreciation | 269210.00 | 237996.00 | 206847.40 | 2234.50 | 1919.80 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 438388.10 | 465827.90 | 493422.80 | 5409.90 | 5700.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 7394.90 | 1883.30 | 1843.00 | 6.70 | 1.30 |
Non Current Investments | 69068.40 | 63734.80 | 46584.90 | 193586.50 | 182162.50 |
Long Term Investment | 69068.40 | 63734.80 | 46584.90 | 193586.50 | 182162.50 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 69068.40 | 63734.80 | 46584.90 | 193586.50 | 182162.50 |
Long Term Loans & Advances | 24679.90 | 20011.00 | 11383.30 | 35941.10 | 32511.20 |
Other Non Current Assets | 1916.60 | 4881.20 | 8928.70 | 133.80 | 147.50 |
Total Non-Current Assets | 541447.90 | 556338.20 | 562162.70 | 235078.00 | 220523.30 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 3735.00 | 0.00 | 1750.10 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 3735.00 | 0.00 | 1750.10 | 0.00 | 0.00 |
Inventories | 34748.90 | 23240.70 | 22080.70 | 25.40 | 40.60 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 5494.70 | 4997.30 | -828.30 | 24.10 | 40.50 |
Other Inventory | 29254.20 | 18243.40 | 22909.00 | 1.30 | 0.10 |
Sundry Debtors | 66951.90 | 113809.30 | 94900.10 | 96.50 | 3668.10 |
Debtors more than Six months | 5463.00 | 17991.40 | 50466.70 | 0.00 | 0.00 |
Debtors Others | 61488.90 | 95817.90 | 44433.40 | 96.50 | 3668.10 |
Cash and Bank | 56937.20 | 16923.40 | 20149.50 | 866.10 | 1010.20 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 56937.20 | 16923.40 | 20149.50 | 866.10 | 1010.20 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 3998.80 | 1474.70 | 2412.00 | 81.00 | 24.80 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 2006.80 | 389.40 | 441.30 | 13.60 | 22.20 |
Prepaid Expenses | 822.50 | 912.60 | 1016.00 | 1.60 | 2.50 |
Other current_assets | 1169.50 | 172.70 | 954.70 | 65.80 | 0.10 |
Short Term Loans and Advances | 40136.40 | 16533.20 | 14206.70 | 52.70 | 35.90 |
Advances recoverable in cash or in kind | 9477.10 | 13007.80 | 11884.20 | 10.90 | 31.90 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 30659.30 | 3525.40 | 2322.50 | 41.80 | 4.00 |
Total Current Assets | 206508.20 | 171981.30 | 155499.10 | 1121.70 | 4779.60 |
Net Current Assets (Including Current Investments) | 82344.90 | 22741.20 | -672.90 | -60522.40 | -29411.30 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 747956.10 | 728319.50 | 717661.80 | 244084.30 | 225302.90 |
Contingent Liabilities | 14295.60 | 14190.10 | 14707.50 | 493.30 | 525.40 |
Total Debt | 256446.10 | 328063.50 | 403952.50 | 62842.10 | 143715.70 |
Book Value | 102.28 | 73.18 | 47.87 | 44.30 | 18.60 |
Adjusted Book Value | 102.28 | 73.18 | 47.87 | 44.30 | 18.60 |