(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 811.30 | 811.30 | 811.30 | 418.10 | 418.10 |
Equity - Authorised | 3500.00 | 3500.00 | 3500.00 | 600.00 | 600.00 |
Equity - Issued | 811.30 | 811.30 | 811.30 | 418.10 | 418.10 |
Equity Paid Up | 811.30 | 811.30 | 811.30 | 418.10 | 418.10 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 142.90 | 52.70 | 17.30 | 0.00 | 0.00 |
Total Reserves | 15609.70 | 11186.60 | 9370.30 | 7421.50 | 8293.10 |
Securities Premium | 231.60 | 231.60 | 231.60 | 363.20 | 2822.40 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 14774.90 | 10351.00 | 8533.50 | 6190.60 | 4100.40 |
General Reserves | 583.70 | 583.70 | 583.70 | 845.40 | 1346.50 |
Other Reserves | 19.50 | 20.30 | 21.50 | 22.30 | 23.80 |
Reserve excluding Revaluation Reserve | 15609.70 | 11186.60 | 9370.30 | 7421.50 | 8293.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 16563.90 | 12050.60 | 10198.90 | 7839.60 | 8711.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -379.40 | -423.80 | -549.60 | -420.40 | -190.40 |
Deferred Tax Assets | 915.90 | 623.00 | 808.20 | 421.30 | 190.60 |
Deferred Tax Liability | 536.50 | 199.20 | 258.60 | 0.90 | 0.20 |
Other Long Term Liabilities | 2383.10 | 595.70 | 688.90 | 783.30 | 763.40 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 315.50 | 280.60 | 227.80 | 186.50 | 152.00 |
Total Non-Current Liabilities | 2319.20 | 452.50 | 367.10 | 549.40 | 725.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2922.00 | 2463.30 | 3816.00 | 1264.40 | 767.90 |
Sundry Creditors | 2922.00 | 2463.30 | 3816.00 | 1264.40 | 767.90 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 18934.20 | 13563.00 | 10591.50 | 10580.10 | 8514.70 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 17678.40 | 12680.20 | 10068.50 | 7180.10 | 7188.50 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1255.80 | 882.80 | 523.00 | 3400.00 | 1326.20 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 593.80 | 347.80 | 457.20 | 388.30 | 58.30 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 411.50 | 135.50 | 182.70 | 154.40 | 18.30 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 182.30 | 212.30 | 274.50 | 233.90 | 40.00 |
Total Current Liabilities | 22450.00 | 16374.10 | 14864.70 | 12232.80 | 9340.90 |
Total Liabilities | 41333.10 | 28877.20 | 25430.70 | 20621.80 | 18777.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 6381.00 | 5980.80 | 5223.10 | 4694.60 | 4007.50 |
Less: Accumulated Depreciation | 4577.70 | 3890.70 | 3442.40 | 2855.30 | 2409.50 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1803.30 | 2090.10 | 1780.70 | 1839.30 | 1598.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 26.50 | 2.60 | 0.40 |
Non Current Investments | 2189.20 | 2189.10 | 2189.10 | 2189.10 | 2189.10 |
Long Term Investment | 2189.20 | 2189.10 | 2189.10 | 2189.10 | 2189.10 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2189.20 | 2189.10 | 2189.10 | 2239.80 | 2239.80 |
Long Term Loans & Advances | 733.80 | 573.60 | 432.60 | 409.30 | 305.10 |
Other Non Current Assets | 4182.80 | 1181.20 | 783.70 | 365.90 | 76.40 |
Total Non-Current Assets | 8909.10 | 6034.00 | 5213.60 | 4806.20 | 4169.70 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 6117.20 | 1503.50 | 297.80 | 5276.80 | 4970.80 |
Quoted | 6117.20 | 1503.50 | 297.80 | 5276.80 | 4970.80 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 5854.40 | 4561.80 | 4266.30 | 3372.70 | 3038.00 |
Debtors more than Six months | 652.60 | 623.20 | 535.60 | 364.00 | 305.00 |
Debtors Others | 5494.10 | 4217.80 | 3998.60 | 3319.50 | 2855.00 |
Cash and Bank | 1438.00 | 1300.00 | 698.90 | 149.30 | 2452.70 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 1432.00 | 1261.90 | 432.40 | 135.60 | 2434.60 |
Other cash and bank balances | 6.00 | 38.10 | 266.50 | 13.70 | 18.10 |
Other Current Assets | 1003.00 | 705.30 | 931.90 | 500.80 | 412.80 |
Interest accrued on Investments | 15.20 | 4.70 | 0.00 | 0.00 | 3.30 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.70 | 0.70 | 0.60 | 1.20 | 1.40 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 913.30 | 635.60 | 552.20 | 366.30 | 194.30 |
Other current_assets | 73.80 | 64.30 | 379.10 | 133.30 | 213.80 |
Short Term Loans and Advances | 18011.40 | 14772.60 | 14022.20 | 6516.00 | 3733.10 |
Advances recoverable in cash or in kind | 14799.30 | 10493.40 | 7497.30 | 4883.00 | 227.70 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 449.60 | 2470.00 | 4847.50 | 425.00 | 2500.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2762.50 | 1809.20 | 1677.40 | 1208.00 | 1005.40 |
Total Current Assets | 32424.00 | 22843.20 | 20217.10 | 15815.60 | 14607.40 |
Net Current Assets (Including Current Investments) | 9974.00 | 6469.10 | 5352.40 | 3582.80 | 5266.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 41333.10 | 28877.20 | 25430.70 | 20621.80 | 18777.10 |
Contingent Liabilities | 290.30 | 282.60 | 274.80 | 345.30 | 335.40 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book Value | 40.48 | 29.58 | 25.10 | 187.51 | 208.35 |
Adjusted Book Value | 40.48 | 29.58 | 25.10 | 18.75 | 20.84 |