(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 6347.00 | 6300.00 | 6231.80 | 6220.20 | 6165.00 |
Equity - Authorised | 10000.00 | 10000.00 | 10000.00 | 10000.00 | 10000.00 |
Equity - Issued | 6347.00 | 6300.00 | 6231.80 | 6220.20 | 6165.00 |
Equity Paid Up | 6347.00 | 6300.00 | 6231.80 | 6220.20 | 6165.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 1238.90 | 1134.30 | 1265.30 | 1118.40 | 917.90 |
Total Reserves | 32555.70 | 30748.90 | 26620.60 | 26350.20 | 23177.60 |
Securities Premium | 11486.10 | 10143.60 | 8375.00 | 8088.40 | 6761.80 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 20126.90 | 19619.80 | 17259.10 | 17270.80 | 15421.80 |
General Reserves | 1006.10 | 1003.80 | 993.00 | 979.00 | 979.30 |
Other Reserves | -63.40 | -18.30 | -6.50 | 12.00 | 14.70 |
Reserve excluding Revaluation Reserve | 32555.70 | 30748.90 | 26620.60 | 26350.20 | 23177.60 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 40141.60 | 38183.20 | 34117.70 | 33688.80 | 30260.50 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 1132.80 | 766.80 | 579.80 | 676.80 | 338.40 |
Deferred Tax Assets | 281.00 | 267.70 | 221.50 | 109.60 | 141.50 |
Deferred Tax Liability | 1413.80 | 1034.50 | 801.30 | 786.40 | 479.90 |
Other Long Term Liabilities | 828.30 | 762.80 | 519.80 | 0.00 | 0.00 |
Long Term Trade Payables | 5.50 | 5.20 | 5.50 | 6.80 | 0.00 |
Long Term Provisions | 39.40 | 102.70 | 330.40 | 107.80 | 147.10 |
Total Non-Current Liabilities | 2006.00 | 1637.50 | 1435.50 | 791.40 | 485.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 483.30 | 399.80 | 400.80 | 463.80 | 595.30 |
Sundry Creditors | 483.30 | 399.80 | 400.80 | 463.80 | 595.30 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1481.10 | 1329.00 | 987.20 | 1465.00 | 1460.50 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1481.10 | 1329.00 | 987.20 | 1465.00 | 1460.50 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 44.00 | 35.80 | 34.40 | 32.50 | 83.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 44.00 | 35.80 | 34.40 | 32.50 | 83.50 |
Total Current Liabilities | 2008.40 | 1764.60 | 1422.40 | 1961.30 | 2139.30 |
Total Liabilities | 44156.00 | 41585.30 | 36975.60 | 36441.50 | 32885.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 9613.30 | 4013.80 | 3729.30 | 3550.50 | 3842.70 |
Less: Accumulated Depreciation | 995.40 | 716.90 | 701.50 | 595.40 | 845.20 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8617.90 | 3296.90 | 3027.80 | 2955.10 | 2997.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 40.80 | 16.10 | 24.90 | 0.50 | 13.10 |
Non Current Investments | 7287.40 | 5803.90 | 4798.60 | 3789.30 | 2403.30 |
Long Term Investment | 7287.40 | 5803.90 | 4798.60 | 3789.30 | 2403.30 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 7287.40 | 5803.90 | 4798.60 | 3789.30 | 2403.30 |
Long Term Loans & Advances | 820.70 | 827.90 | 877.20 | 750.30 | 702.70 |
Other Non Current Assets | 331.10 | 236.80 | 64.90 | 0.00 | 155.00 |
Total Non-Current Assets | 17097.90 | 10181.60 | 8793.40 | 7495.20 | 6271.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 23939.10 | 27734.60 | 24549.20 | 24988.40 | 22726.80 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 23939.10 | 27734.60 | 24549.20 | 24988.40 | 22726.80 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 440.30 | 1138.70 | 867.90 | 658.60 | 367.30 |
Debtors more than Six months | 21.60 | 61.90 | 16.80 | 23.90 | 10.50 |
Debtors Others | 418.70 | 1076.80 | 851.10 | 634.70 | 356.80 |
Cash and Bank | 2104.30 | 2118.20 | 2246.30 | 2753.20 | 2886.70 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 2104.30 | 2118.20 | 2246.30 | 2753.20 | 2886.70 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 303.60 | 201.20 | 191.60 | 281.50 | 355.30 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 32.30 | 110.60 | 68.70 |
Prepaid Expenses | 162.00 | 74.70 | 95.20 | 144.80 | 236.10 |
Other current_assets | 141.60 | 126.50 | 64.10 | 26.10 | 50.50 |
Short Term Loans and Advances | 270.80 | 211.00 | 327.20 | 264.60 | 277.60 |
Advances recoverable in cash or in kind | 135.00 | 97.30 | 106.00 | 86.70 | 88.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 135.80 | 113.70 | 221.20 | 177.90 | 189.60 |
Total Current Assets | 27058.10 | 31403.70 | 28182.20 | 28946.30 | 26613.70 |
Net Current Assets (Including Current Investments) | 25049.70 | 29639.10 | 26759.80 | 26985.00 | 24474.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 44156.00 | 41585.30 | 36975.60 | 36441.50 | 32885.30 |
Contingent Liabilities | 272.10 | 169.60 | 74.60 | 145.50 | 123.30 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book Value | 61.29 | 58.81 | 52.72 | 52.36 | 47.60 |
Adjusted Book Value | 61.29 | 58.81 | 52.72 | 52.36 | 47.60 |