(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1544.17 | 465.82 | 83.97 | 83.97 | 83.97 |
Equity - Authorised | 2000.00 | 550.00 | 90.00 | 90.00 | 90.00 |
Equity - Issued | 1544.17 | 465.82 | 83.97 | 83.97 | 83.97 |
Equity Paid Up | 1544.17 | 465.82 | 83.97 | 83.97 | 83.97 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 18.87 | 245.90 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1352.43 | 1387.87 | 897.26 | 800.71 | 746.27 |
Securities Premium | 246.23 | 542.95 | 217.62 | 217.62 | 217.62 |
Capital Reserves | 54.20 | 22.57 | 22.57 | 22.57 | 22.57 |
Profit & Loss Account Balance | 924.28 | 694.63 | 529.34 | 432.79 | 378.36 |
General Reserves | 127.73 | 127.73 | 127.73 | 127.73 | 127.73 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 1352.43 | 1387.87 | 897.26 | 800.71 | 746.27 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2915.47 | 2099.59 | 981.23 | 884.68 | 830.24 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 140.64 | 195.36 | 192.08 | 222.45 | 107.03 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 174.40 | 248.96 | 249.84 | 241.87 | 124.80 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -33.76 | -53.61 | -57.76 | -19.43 | -17.77 |
Unsecured Loans | 16.31 | 1.87 | 38.40 | 20.13 | 5.99 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 16.31 | 1.87 | 38.40 | 20.13 | 5.99 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 20.25 | 19.09 | 16.83 | 19.58 | 19.85 |
Deferred Tax Assets | 2.90 | 2.56 | 2.23 | 2.16 | 2.04 |
Deferred Tax Liability | 23.15 | 21.65 | 19.05 | 21.74 | 21.89 |
Other Long Term Liabilities | 12.24 | 4.70 | 4.59 | 2.51 | 9.40 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 8.02 | 6.88 | 5.60 | 5.24 | 5.16 |
Total Non-Current Liabilities | 197.46 | 227.90 | 257.50 | 269.92 | 147.44 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 850.10 | 205.02 | 459.62 | 219.96 | 303.53 |
Sundry Creditors | 850.10 | 205.02 | 459.62 | 219.96 | 303.53 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 65.69 | 94.84 | 83.41 | 45.91 | 35.25 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 6.81 | 18.27 | 6.33 | 15.25 | 8.23 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 58.88 | 76.57 | 77.08 | 30.67 | 27.02 |
Short Term Borrowings | 803.88 | 1033.58 | 891.83 | 499.89 | 561.31 |
Secured ST Loans repayable on Demands | 803.88 | 1033.58 | 891.83 | 499.89 | 561.31 |
Working Capital Loans- Sec | 803.88 | 1033.58 | 891.83 | 499.89 | 561.31 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -803.88 | -1033.58 | -891.83 | -499.89 | -561.31 |
Short Term Provisions | 70.48 | 59.91 | 57.29 | 19.75 | 4.85 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 66.97 | 56.63 | 54.05 | 16.43 | 1.90 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3.52 | 3.28 | 3.24 | 3.32 | 2.95 |
Total Current Liabilities | 1790.16 | 1393.34 | 1492.15 | 785.52 | 904.93 |
Total Liabilities | 4903.08 | 3720.83 | 2730.87 | 1940.12 | 1882.61 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 981.93 | 896.77 | 444.74 | 436.32 | 307.99 |
Less: Accumulated Depreciation | 189.04 | 148.11 | 122.28 | 98.97 | 76.49 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 792.90 | 748.66 | 322.46 | 337.35 | 231.49 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 9.63 | 12.79 | 57.40 | 18.38 | 67.90 |
Non Current Investments | 137.37 | 172.18 | 134.17 | 140.64 | 162.95 |
Long Term Investment | 137.37 | 172.18 | 134.17 | 140.64 | 162.95 |
Quoted | 2.02 | 0.74 | 0.06 | 0.06 | 0.06 |
Unquoted | 135.35 | 171.44 | 134.11 | 140.58 | 162.88 |
Long Term Loans & Advances | 332.87 | 519.99 | 133.46 | 185.45 | 219.86 |
Other Non Current Assets | 4.05 | 8.20 | 56.91 | 45.28 | 12.88 |
Total Non-Current Assets | 1314.34 | 1500.81 | 745.53 | 765.52 | 695.07 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 701.98 | 629.91 | 909.78 | 571.83 | 274.50 |
Raw Materials | 298.34 | 235.46 | 358.82 | 246.92 | 133.46 |
Work-in Progress | 223.51 | 246.69 | 235.38 | 139.30 | 57.25 |
Finished Goods | 171.16 | 140.26 | 253.04 | 128.86 | 76.79 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 4.40 | 4.77 | 6.46 | 2.58 | 3.28 |
Other Inventory | 4.57 | 2.73 | 56.09 | 54.18 | 3.72 |
Sundry Debtors | 1281.50 | 1196.70 | 732.45 | 348.55 | 550.52 |
Debtors more than Six months | 468.81 | 434.70 | 41.78 | 53.18 | 0.00 |
Debtors Others | 812.69 | 761.99 | 690.66 | 295.37 | 550.52 |
Cash and Bank | 93.98 | 36.56 | 13.18 | 48.36 | 65.21 |
Cash in hand | 0.50 | 0.39 | 0.26 | 0.35 | 0.55 |
Balances at Bank | 61.48 | 36.17 | 12.92 | 48.01 | 64.66 |
Other cash and bank balances | 32.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 223.26 | 124.44 | 35.60 | 42.46 | 26.33 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.59 | 0.74 | 0.73 | 2.23 | 2.42 |
Prepaid Expenses | 1.31 | 2.66 | 2.92 | 3.37 | 1.94 |
Other current_assets | 221.36 | 121.04 | 31.95 | 36.85 | 21.96 |
Short Term Loans and Advances | 1288.04 | 232.42 | 294.34 | 163.41 | 270.98 |
Advances recoverable in cash or in kind | 1146.33 | 129.50 | 115.20 | 20.65 | 186.05 |
Advance income tax and TDS | 45.66 | 16.72 | 25.77 | 8.50 | 1.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 96.05 | 86.21 | 153.37 | 134.26 | 83.93 |
Total Current Assets | 3588.75 | 2220.03 | 1985.34 | 1174.60 | 1187.54 |
Net Current Assets (Including Current Investments) | 1798.59 | 826.69 | 493.20 | 389.09 | 282.61 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 4903.08 | 3720.83 | 2730.87 | 1940.12 | 1882.61 |
Contingent Liabilities | 6.99 | 6.99 | 6.99 | 493.06 | 452.38 |
Total Debt | 994.60 | 1284.41 | 1180.07 | 761.90 | 692.11 |
Book Value | 1.88 | 3.98 | 58.43 | 52.68 | 49.44 |
Adjusted Book Value | 1.88 | 1.33 | 0.78 | 0.70 | 0.66 |