(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1873.40 | 1873.40 | 1873.40 | 1873.40 | 1873.40 |
Equity - Authorised | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Equity - Issued | 1873.40 | 1873.40 | 1873.40 | 1873.40 | 1873.40 |
Equity Paid Up | 1873.40 | 1873.40 | 1873.40 | 1873.40 | 1873.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 11321.03 | 10988.54 | 10033.79 | 8852.91 | 7710.47 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 667.99 | 992.38 | 1036.86 | 892.04 | 646.18 |
General Reserves | 10647.59 | 9987.59 | 8987.59 | 7957.59 | 7057.59 |
Other Reserves | 5.45 | 8.58 | 9.35 | 3.29 | 6.70 |
Reserve excluding Revaluation Reserve | 11321.03 | 10988.54 | 10033.79 | 8852.91 | 7710.47 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 13194.43 | 12861.94 | 11907.19 | 10726.31 | 9583.87 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 591.41 | 673.57 | 277.59 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 591.41 | 673.57 | 277.59 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 1.84 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 1.84 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 446.78 | 395.75 | 351.72 | 337.74 | 312.34 |
Deferred Tax Assets | 72.86 | 71.40 | 55.32 | 33.85 | 37.24 |
Deferred Tax Liability | 519.64 | 467.15 | 407.04 | 371.58 | 349.58 |
Other Long Term Liabilities | 7052.24 | 6677.25 | 7232.43 | 7103.33 | 7100.77 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 20.77 | 18.46 | 16.28 | 13.67 | 12.52 |
Total Non-Current Liabilities | 8111.21 | 7765.02 | 7878.02 | 7454.73 | 7427.47 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1199.73 | 1457.77 | 1758.82 | 855.67 | 1288.98 |
Sundry Creditors | 1199.73 | 1457.77 | 1758.82 | 855.67 | 1288.98 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3806.37 | 3247.93 | 3538.14 | 3522.10 | 4041.01 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1717.27 | 1337.58 | 2026.90 | 2495.43 | 2951.61 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2089.10 | 1910.35 | 1511.25 | 1026.67 | 1089.41 |
Short Term Borrowings | 2450.00 | 2999.96 | 2398.19 | 1604.36 | 1334.42 |
Secured ST Loans repayable on Demands | 0.00 | -0.04 | -1.81 | 0.78 | 334.42 |
Working Capital Loans- Sec | 0.00 | -0.04 | -1.81 | 0.78 | 334.42 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 2450.00 | 3000.04 | 2401.81 | 1602.79 | 665.58 |
Short Term Provisions | 295.34 | 303.43 | 326.25 | 444.01 | 304.08 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 5.59 | 4.01 | 12.81 | 94.79 | 0.00 |
Provision for post retirement benefits | 133.15 | 162.94 | 198.02 | 246.64 | 152.79 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 156.59 | 136.48 | 115.43 | 102.58 | 151.30 |
Total Current Liabilities | 7751.44 | 8009.09 | 8021.40 | 6426.13 | 6968.50 |
Total Liabilities | 29057.07 | 28636.05 | 27806.61 | 24607.17 | 23979.84 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 13012.35 | 12280.61 | 10983.04 | 5559.23 | 5409.76 |
Less: Accumulated Depreciation | 2697.26 | 2125.59 | 1598.17 | 1270.07 | 1002.29 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10315.10 | 10155.02 | 9384.88 | 4289.16 | 4407.46 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 830.58 | 796.44 | 1318.66 | 5487.45 | 4048.20 |
Non Current Investments | 221.01 | 221.01 | 221.01 | 221.01 | 221.01 |
Long Term Investment | 221.01 | 221.01 | 221.01 | 221.01 | 221.01 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 221.01 | 221.01 | 221.01 | 221.01 | 221.01 |
Long Term Loans & Advances | 19.52 | 28.17 | 99.16 | 98.64 | 160.82 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 11386.20 | 11200.64 | 11023.70 | 10096.25 | 8837.49 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 13097.18 | 12248.44 | 10914.92 | 8008.38 | 9105.04 |
Raw Materials | 974.59 | 1047.00 | 1806.60 | 844.16 | 1632.20 |
Work-in Progress | 6687.05 | 7587.09 | 5968.08 | 4623.32 | 4944.49 |
Finished Goods | 1.12 | 2.70 | 0.00 | 64.89 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 69.65 | 64.89 | 65.20 | 60.91 | 53.26 |
Other Inventory | 5364.76 | 3546.76 | 3075.04 | 2415.11 | 2475.09 |
Sundry Debtors | 3230.02 | 3157.99 | 3063.08 | 3861.36 | 2973.95 |
Debtors more than Six months | 337.05 | 894.49 | 822.12 | 735.25 | 1171.23 |
Debtors Others | 3102.06 | 2478.56 | 2430.87 | 3287.22 | 1933.25 |
Cash and Bank | 166.14 | 144.15 | 625.82 | 939.47 | 1108.97 |
Cash in hand | 0.04 | 0.16 | 0.21 | 0.16 | 0.28 |
Balances at Bank | 166.10 | 144.00 | 625.60 | 939.31 | 1108.69 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 35.19 | 33.49 | 62.09 | 1608.80 | 72.90 |
Interest accrued on Investments | 0.00 | 0.00 | 21.46 | 0.39 | 48.43 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Prepaid Expenses | 27.53 | 26.31 | 24.18 | 20.20 | 18.36 |
Other current_assets | 7.66 | 7.17 | 16.45 | 1588.21 | 6.11 |
Short Term Loans and Advances | 1142.35 | 1851.35 | 2117.01 | 92.92 | 1881.49 |
Advances recoverable in cash or in kind | 35.64 | 21.11 | 11.88 | 14.52 | 32.96 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1106.70 | 1830.24 | 2105.13 | 78.40 | 1848.53 |
Total Current Assets | 17670.87 | 17435.42 | 16782.92 | 14510.92 | 15142.35 |
Net Current Assets (Including Current Investments) | 9919.44 | 9426.33 | 8761.52 | 8084.79 | 8173.85 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 29057.07 | 28636.05 | 27806.61 | 24607.17 | 23979.84 |
Contingent Liabilities | 3113.40 | 2478.90 | 2697.27 | 1218.14 | 1145.08 |
Total Debt | 3241.41 | 3873.53 | 2675.78 | 1604.36 | 1336.26 |
Book Value | 70.43 | 68.66 | 63.56 | 57.26 | 51.16 |
Adjusted Book Value | 70.43 | 68.66 | 63.56 | 57.26 | 51.16 |