Javeri Fiscal Services Ltd.

About Javeri

Equity

Derivatives

Mutual Funds

IPO

Corporate Info

Research

Corporate Info

Smart Quotes

Company Background

Board of Directors

Balance Sheet

Profit & Loss

Peer Comparison

Cash Flow

Shareholdings Pattern

Quarterly Results

Share Price

Deliverable Volume

Historical Volume

MF Holdings

Financial Ratios

Directors Report

Price Charts

Beta Analysis

Board Meetings

Corporate Announcements

Book Closure

Bonus

Company News

Dividend Details

Bulk Deals

Insider Trading

Advanced Chart

HOME > CORPORATE INFO > BALANCE SHEET

Balance Sheet

Laxmi Organic Industries Ltd.

BSE Code	543277
ISIN Demat	INE576O01020
Book Value	69.25

NSE Code	LXCHEM
Dividend Yield %	0.25
Market Cap	67275.23

P/E	36.97
EPS	6.57
Face Value	2

(Rs. in Millions)
Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
EQUITY AND LIABILITIES	0	0	0	0	0
Share Capital	551.56	530.35	527.33	527.33	450.16
Equity - Authorised	760.00	760.00	610.00	610.00	510.00
Equity - Issued	551.56	530.35	527.33	527.33	450.16
Equity Paid Up	551.56	530.35	527.33	527.33	450.16
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	2.00	2.00	2.00	2.00	10.00
Share Warrants & Outstandings	260.48	252.77	277.68	46.36	0.00
Total Reserves	17553.48	13414.77	12019.33	9871.30	3959.00
Securities Premium	7719.94	5010.04	4780.23	4765.85	0.01
Capital Reserves	5.50	5.50	5.50	5.50	5.50
Profit & Loss Account Balance	9847.45	8418.66	7252.99	5000.65	3854.24
General Reserves	49.01	49.01	49.01	49.01	49.01
Other Reserves	-68.42	-68.44	-68.40	50.29	50.24
Reserve excluding Revaluation Reserve	17553.48	13414.77	12019.33	9871.30	3959.00
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	18365.52	14197.89	12824.34	10444.99	4409.16
Minority Interest	0.00	0.00	0.00	0.00	0.00
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	972.24	1303.40	18.42	92.18	891.81
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	1303.40	1418.42	92.10	807.45	1061.68
Term Loans - Institutions	0.00	0.00	0.00	644.61	175.39
Other Secured	-331.16	-115.02	-73.68	-1359.88	-345.26
Unsecured Loans	0.00	0.00	3.24	6.48	9.72
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	0.00	0.00	3.24	6.48	9.72
Deferred Tax Assets / Liabilities	361.74	308.26	189.43	156.44	132.70
Deferred Tax Assets	65.35	80.00	56.28	52.23	92.51
Deferred Tax Liability	427.09	388.26	245.71	208.67	225.21
Other Long Term Liabilities	14.41	26.43	1.06	9.78	29.96
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	61.19	40.59	39.28	35.43	28.36
Total Non-Current Liabilities	1409.58	1678.68	251.43	300.31	1092.55
Current Liabilities	0	0	0	0	0
Trade Payables	7538.86	4517.89	6867.71	4440.62	3926.32
Sundry Creditors	7538.86	4517.89	6867.71	4440.62	3926.32
Acceptances	0.00	0.00	0.00	0.00	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	808.21	518.29	667.49	1911.42	605.48
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	15.62	64.15	54.60	64.14	37.08
Interest Accrued But Not Due	12.66	20.33	19.48	10.68	14.31
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	3.24	0.00
Other Liabilities	779.93	433.81	593.41	1833.36	554.09
Short Term Borrowings	53.98	2250.25	865.47	113.57	81.62
Secured ST Loans repayable on Demands	53.98	1756.79	796.55	0.00	0.00
Working Capital Loans- Sec	53.98	1756.79	796.55	0.00	0.00
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	-53.98	-1263.33	-727.63	113.57	81.62
Short Term Provisions	227.09	124.69	187.75	139.24	127.33
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	179.43	82.61	103.03	95.62	90.99
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	47.66	42.08	84.72	43.62	36.34
Total Current Liabilities	8628.14	7411.12	8588.42	6604.85	4740.75
Total Liabilities	28403.24	23287.69	21664.19	17350.15	10242.46
ASSETS	0	0	0	0	0
Gross Block	10813.26	9887.48	5964.56	5023.59	4697.40
Less: Accumulated Depreciation	3824.68	2945.17	2358.01	1869.53	1428.94
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	6988.58	6942.31	3606.55	3154.06	3268.46
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1470.03	878.59	1770.99	598.80	229.26
Non Current Investments	3205.09	2674.30	108.89	231.49	46.49
Long Term Investment	3205.09	2674.30	108.89	231.49	46.49
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	3206.09	2675.40	109.99	231.49	46.49
Long Term Loans & Advances	2144.26	1432.83	2237.81	1147.13	162.06
Other Non Current Assets	62.25	52.44	5.50	11.08	26.99
Total Non-Current Assets	13870.21	11980.47	7729.74	5142.56	3733.26
Current Assets Loans & Advances	0	0	0	0	0
Currents Investments	1230.88	200.12	208.44	20.00	166.10
Quoted	1230.88	200.12	40.00	20.00	0.00
Unquoted	0.00	0.00	168.44	0.00	166.10
Inventories	2421.88	2423.32	3226.93	1703.13	1443.56
Raw Materials	1514.34	1510.08	1906.03	1208.70	849.45
Work-in Progress	57.18	37.83	21.30	25.91	47.95
Finished Goods	621.08	674.47	987.86	224.28	395.94
Packing Materials	17.82	16.57	10.89	9.65	7.38
Stores and Spare	174.64	147.80	119.22	129.39	129.28
Other Inventory	36.82	36.57	181.63	105.20	13.56
Sundry Debtors	6065.53	5372.52	6245.96	3849.48	3166.53
Debtors more than Six months	41.18	74.43	34.09	16.58	0.00
Debtors Others	6048.62	5338.62	6230.91	3835.72	3169.51
Cash and Bank	2874.85	1176.82	1767.65	5342.07	338.44
Cash in hand	2.48	2.87	2.62	2.57	2.66
Balances at Bank	2872.37	1173.95	1765.03	5339.50	335.78
Other cash and bank balances	0.00	0.00	0.00	0.00	0.00
Other Current Assets	1316.25	1438.91	1001.05	474.19	483.58
Interest accrued on Investments	22.35	7.78	10.23	10.59	1.68
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	175.19	139.25	114.45	58.06	24.25
Prepaid Expenses	33.96	35.88	28.27	33.98	13.83
Other current_assets	1084.75	1256.00	848.10	371.56	443.82
Short Term Loans and Advances	623.64	633.93	1422.82	818.72	910.99
Advances recoverable in cash or in kind	322.99	365.63	416.22	603.02	349.60
Advance income tax and TDS	0.00	0.00	0.00	0.00	0.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	300.65	268.30	1006.60	215.70	561.39
Total Current Assets	14533.03	11245.62	13872.85	12207.59	6509.20
Net Current Assets (Including Current Investments)	5904.89	3834.50	5284.43	5602.74	1768.45
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	28403.24	23287.69	21664.19	17350.15	10242.46
Contingent Liabilities	7295.81	2070.38	2178.85	3385.15	382.47
Total Debt	1357.38	3671.91	982.52	717.56	1333.56
Book Value	65.65	52.59	47.59	39.44	97.95
Adjusted Book Value	65.65	52.59	47.59	39.44	19.59

Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA
Publishing of investor charter information | Annexure A – Investor charter of brokers |
Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP
Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: Click Here.