(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 26877.65 | 22846.00 | 22846.00 | 7846.00 | 7846.00 |
Equity - Authorised | 60000.00 | 60000.00 | 60000.00 | 60000.00 | 60000.00 |
Equity - Issued | 26877.65 | 22846.00 | 22846.00 | 7846.00 | 7846.00 |
Equity Paid Up | 26877.65 | 22846.00 | 22846.00 | 7846.00 | 7846.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 58716.61 | 36505.70 | 29835.13 | 22105.85 | 17367.19 |
Securities Premium | 8636.33 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 382.57 | 25.05 | 13.81 | 23.34 | 799.86 |
General Reserves | 26104.83 | 19104.83 | 14229.83 | 10779.83 | 8829.83 |
Other Reserves | 23592.88 | 17375.81 | 15591.48 | 11302.68 | 7737.50 |
Reserve excluding Revaluation Reserve | 58716.61 | 36505.70 | 29835.13 | 22105.85 | 17367.19 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 85594.25 | 59351.70 | 52681.13 | 29951.85 | 25213.19 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 391644.63 | 277632.98 | 159963.12 | 108940.50 | 113101.99 |
Non Convertible Debentures | 177136.11 | 108432.83 | 92291.39 | 71745.82 | 73244.94 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 214508.51 | 169200.14 | 67671.74 | 37194.68 | 39857.05 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 85847.73 | 114019.89 | 116167.61 | 131059.54 | 105433.46 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 83734.52 |
Loans - Banks | 11281.61 | 11443.85 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 2397.00 | 2569.28 | 0.00 | 0.00 | 0.00 |
Loans - Others | 65675.00 | 93513.43 | 109675.01 | 105110.83 | 771.02 |
Other Unsecured Loan | 6494.12 | 6493.33 | 6492.60 | 25948.71 | 20927.93 |
Deferred Tax Assets / Liabilities | -2894.43 | -3010.02 | -3220.59 | -2109.92 | -1426.41 |
Deferred Tax Assets | 4499.66 | 4758.70 | 4476.23 | 3684.56 | 2936.82 |
Deferred Tax Liability | 1605.23 | 1748.68 | 1255.64 | 1574.64 | 1510.41 |
Other Long Term Liabilities | 20542.20 | 20191.53 | 17158.18 | 17183.76 | 9406.45 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 320.21 | 252.86 | 10559.66 | 6024.59 | 15237.07 |
Total Non-Current Liabilities | 495460.34 | 409087.24 | 300627.98 | 261098.47 | 241752.56 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 73.03 | 45.03 | 51.70 | 224.80 | 658.01 |
Sundry Creditors | 73.03 | 45.03 | 51.70 | 224.80 | 658.01 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 13015.00 | 12047.31 | 10502.64 | 9544.72 | 18147.99 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 431.71 | 283.82 | 159.52 | 130.59 | 146.15 |
Interest Accrued But Not Due | 6214.22 | 4483.10 | 3878.55 | 3912.92 | 109.28 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 6369.08 | 7280.39 | 6464.57 | 5501.21 | 17892.56 |
Short Term Borrowings | 19376.24 | 10000.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 18550.00 | 5000.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 826.24 | 5000.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 29055.81 | 28955.16 | 0.00 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 20497.61 | 18857.61 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 8558.20 | 10097.55 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 61520.09 | 51047.49 | 10554.34 | 9769.52 | 18806.00 |
Total Liabilities | 642574.69 | 519486.43 | 363863.45 | 300819.84 | 285771.75 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 5243.86 | 3616.19 | 3579.48 | 3541.69 | 3494.20 |
Less: Accumulated Depreciation | 1633.25 | 1329.04 | 1101.44 | 880.68 | 673.75 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3610.61 | 2287.16 | 2478.04 | 2661.01 | 2820.45 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 1392.64 | 1283.33 | 0.09 | 0.09 |
Non Current Investments | 993.39 | 993.03 | 992.68 | 1.20 | 1.20 |
Long Term Investment | 993.39 | 993.03 | 992.68 | 1.20 | 1.20 |
Quoted | 993.39 | 993.03 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 992.68 | 1.20 | 1.20 |
Long Term Loans & Advances | 587102.31 | 461728.29 | 332846.85 | 270872.02 | 241217.53 |
Other Non Current Assets | 16808.84 | 16838.71 | 16409.61 | 16412.80 | 16408.40 |
Total Non-Current Assets | 608515.41 | 483288.66 | 354041.99 | 289947.54 | 260447.67 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 60.18 | 50.13 | 45.27 | 29.70 | 31.30 |
Debtors more than Six months | 16.02 | 0.99 | 0.00 | 0.00 | 0.00 |
Debtors Others | 44.15 | 49.14 | 45.27 | 29.70 | 31.30 |
Cash and Bank | 7358.85 | 9546.91 | 5266.93 | 6033.11 | 15757.18 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 7358.85 | 9546.91 | 5265.10 | 6033.09 | 15757.14 |
Other cash and bank balances | 0.00 | 0.00 | 1.84 | 0.03 | 0.04 |
Other Current Assets | 5430.11 | 6133.45 | 4355.14 | 4589.63 | 9291.49 |
Interest accrued on Investments | 0.00 | 0.00 | 66.47 | 66.47 | 66.47 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 311.22 | 231.68 | 45.78 | 488.69 | 2093.31 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 5118.90 | 5901.78 | 4242.89 | 4034.48 | 7131.70 |
Short Term Loans and Advances | 21210.14 | 20467.28 | 154.12 | 219.85 | 244.12 |
Advances recoverable in cash or in kind | 124.67 | 935.13 | 52.49 | 3.18 | 3.83 |
Advance income tax and TDS | 21019.00 | 19465.68 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 66.47 | 66.47 | 101.63 | 216.67 | 240.29 |
Total Current Assets | 34059.28 | 36197.76 | 9821.46 | 10872.30 | 25324.08 |
Net Current Assets (Including Current Investments) | -27460.81 | -14849.73 | -732.88 | 1102.78 | 6518.08 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 642574.69 | 519486.43 | 363863.45 | 300819.84 | 285771.75 |
Contingent Liabilities | 19150.01 | 23088.33 | 18689.26 | 12639.66 | 0.00 |
Total Debt | 496868.60 | 401652.86 | 276130.73 | 240000.05 | 218535.45 |
Book Value | 31.85 | 25.98 | 23.06 | 38.17 | 32.14 |
Adjusted Book Value | 31.85 | 25.98 | 23.06 | 38.17 | 32.14 |