(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1069.00 | 1067.40 | 1067.10 | 1066.40 | 1064.80 |
Equity - Authorised | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Equity - Issued | 1069.00 | 1067.40 | 1067.10 | 1066.40 | 1064.80 |
Equity Paid Up | 1069.00 | 1067.40 | 1067.10 | 1066.40 | 1064.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 1578.50 | 1578.40 | 1113.70 | 726.80 | 125.30 |
Total Reserves | 78693.90 | 68144.90 | 58903.30 | 53507.20 | 46571.70 |
Securities Premium | 6987.40 | 6071.70 | 6026.50 | 5915.20 | 5671.60 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 69432.00 | 59799.40 | 50603.00 | 45318.20 | 38626.30 |
General Reserves | 1749.70 | 1749.70 | 1749.70 | 1749.70 | 1749.70 |
Other Reserves | 524.80 | 524.10 | 524.10 | 524.10 | 524.10 |
Reserve excluding Revaluation Reserve | 78693.90 | 68144.90 | 58903.30 | 53507.20 | 46571.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 81341.40 | 70790.70 | 61084.10 | 55300.40 | 47761.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 2108.00 | 1155.60 | 1007.70 | 753.40 | 321.30 |
Deferred Tax Assets | 607.80 | 492.00 | 483.00 | 413.90 | 415.70 |
Deferred Tax Liability | 2715.80 | 1647.60 | 1490.70 | 1167.30 | 737.00 |
Other Long Term Liabilities | 1122.90 | 877.60 | 956.80 | 854.30 | 875.30 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 179.00 | 142.40 | 109.50 | 105.80 | 70.10 |
Total Non-Current Liabilities | 3409.90 | 2175.60 | 2074.00 | 1713.50 | 1266.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 395.60 | 387.90 | 343.80 | 292.40 | 258.80 |
Sundry Creditors | 395.60 | 387.90 | 343.80 | 292.40 | 258.80 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2164.40 | 2137.30 | 1663.30 | 1411.60 | 1607.60 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2164.40 | 2137.30 | 1663.30 | 1411.60 | 1607.60 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 225.00 | 84.00 | 200.10 | 85.80 | 52.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 197.20 | 62.60 | 183.90 | 73.70 | 43.40 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 27.80 | 21.40 | 16.20 | 12.10 | 8.70 |
Total Current Liabilities | 2785.00 | 2609.20 | 2207.20 | 1789.80 | 1918.50 |
Total Liabilities | 87536.30 | 75575.50 | 65365.30 | 58803.70 | 50947.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 3786.20 | 3267.30 | 3068.60 | 2662.10 | 3064.50 |
Less: Accumulated Depreciation | 1816.10 | 1754.30 | 1563.90 | 1311.10 | 1532.30 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1970.10 | 1513.00 | 1504.70 | 1351.00 | 1532.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 62551.70 | 55731.80 | 49744.50 | 42385.80 | 36470.70 |
Long Term Investment | 62551.70 | 55731.80 | 49744.50 | 42385.80 | 36470.70 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 62551.70 | 55731.80 | 49744.50 | 42385.80 | 36470.70 |
Long Term Loans & Advances | 325.50 | 310.40 | 428.90 | 422.70 | 433.70 |
Other Non Current Assets | 330.30 | 319.50 | 88.60 | 95.50 | 152.10 |
Total Non-Current Assets | 65181.30 | 57883.40 | 51788.10 | 44259.60 | 38600.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 20337.00 | 16168.50 | 11047.10 | 13316.50 | 11061.80 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 20337.00 | 16168.50 | 11047.10 | 13316.50 | 11061.80 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 1331.80 | 932.70 | 1837.40 | 745.30 | 799.10 |
Debtors more than Six months | 0.20 | 1.40 | 0.00 | 0.00 | 1.10 |
Debtors Others | 1331.60 | 931.30 | 1837.40 | 745.30 | 798.00 |
Cash and Bank | 127.50 | 111.70 | 40.10 | 80.70 | 23.50 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 127.50 | 111.70 | 40.10 | 80.70 | 23.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 558.70 | 479.20 | 414.90 | 304.90 | 363.80 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 100.20 | 112.20 | 188.80 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 558.70 | 479.20 | 314.70 | 192.70 | 175.00 |
Short Term Loans and Advances | 0.00 | 0.00 | 237.70 | 96.70 | 98.30 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 237.70 | 96.70 | 98.30 |
Total Current Assets | 22355.00 | 17692.10 | 13577.20 | 14544.10 | 12346.50 |
Net Current Assets (Including Current Investments) | 19570.00 | 15082.90 | 11370.00 | 12754.30 | 10428.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 87536.30 | 75575.50 | 65365.30 | 58803.70 | 50947.00 |
Contingent Liabilities | 77.40 | 77.20 | 75.40 | 79.00 | 55.00 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book Value | 373.07 | 324.21 | 281.00 | 255.88 | 223.69 |
Adjusted Book Value | 373.07 | 324.21 | 281.00 | 255.88 | 223.69 |