(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1780.92 | 1779.75 | 1770.57 | 1749.61 | 1749.55 |
Equity - Authorised | 2490.00 | 2490.00 | 2490.00 | 2490.00 | 2490.00 |
Equity - Issued | 1780.92 | 1779.75 | 1770.57 | 1749.61 | 1749.55 |
Equity Paid Up | 1780.92 | 1779.75 | 1770.57 | 1749.61 | 1749.55 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 17.92 | 31.81 | 69.73 | 118.86 | 65.90 |
Total Reserves | 20437.09 | 17704.32 | 17031.28 | 16408.67 | 15018.16 |
Securities Premium | 269.51 | 250.86 | 174.86 | 27.39 | 26.73 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 20059.19 | 17322.50 | 16746.43 | 16268.50 | 14850.22 |
General Reserves | 128.44 | 128.44 | 128.44 | 128.44 | 128.44 |
Other Reserves | -20.05 | 2.52 | -18.45 | -15.66 | 12.77 |
Reserve excluding Revaluation Reserve | 20437.09 | 17704.32 | 17031.28 | 16408.67 | 15018.16 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 22235.93 | 19515.88 | 18871.58 | 18277.14 | 16833.61 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -173.38 | -3.24 | 117.35 | 207.35 | 320.04 |
Deferred Tax Assets | 1422.21 | 1212.46 | 608.02 | 579.76 | 520.93 |
Deferred Tax Liability | 1248.83 | 1209.22 | 725.37 | 787.11 | 840.97 |
Other Long Term Liabilities | 2649.98 | 2173.19 | 2156.53 | 2230.08 | 2080.14 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 3290.78 | 3151.44 | 3893.97 | 3151.20 | 2487.26 |
Total Non-Current Liabilities | 5767.38 | 5321.39 | 6167.85 | 5588.63 | 4887.44 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2358.51 | 2136.75 | 2398.73 | 1828.18 | 2766.82 |
Sundry Creditors | 2358.51 | 2136.75 | 2398.73 | 1828.18 | 2766.82 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1777.63 | 1139.21 | 1183.95 | 1351.29 | 894.86 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 438.29 | 231.66 | 218.08 | 282.02 | 331.80 |
Interest Accrued But Not Due | 32.15 | 37.67 | 30.93 | 30.36 | 33.71 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1307.19 | 869.88 | 934.94 | 1038.91 | 529.35 |
Short Term Borrowings | 225.20 | 324.69 | 225.67 | 563.10 | 1681.63 |
Secured ST Loans repayable on Demands | 120.51 | 93.89 | 109.01 | 139.02 | 1120.96 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 811.36 |
Buyers Credits - Unsec | 104.69 | 230.80 | 116.66 | 424.08 | 560.67 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | -811.36 |
Short Term Provisions | 6564.92 | 5010.79 | 13366.47 | 13382.67 | 13413.09 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 6305.99 | 4791.76 | 13170.32 | 13186.75 | 13186.49 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 258.93 | 219.03 | 196.15 | 195.92 | 226.60 |
Total Current Liabilities | 10926.26 | 8611.44 | 17174.82 | 17125.24 | 18756.40 |
Total Liabilities | 38929.57 | 33448.71 | 42214.25 | 40991.01 | 40477.45 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 22436.80 | 21445.36 | 21622.92 | 21401.76 | 20635.76 |
Less: Accumulated Depreciation | 12605.52 | 11656.62 | 11101.75 | 10341.58 | 9295.16 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 9831.28 | 9788.74 | 10521.17 | 11060.18 | 11340.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 23.86 | 8.71 | 1.77 | 4.42 | 8.74 |
Non Current Investments | 188.80 | 231.82 | 216.72 | 1162.57 | 1113.66 |
Long Term Investment | 188.80 | 231.82 | 216.72 | 1162.57 | 1113.66 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 188.80 | 231.82 | 216.72 | 1162.57 | 1113.66 |
Long Term Loans & Advances | 3652.27 | 3804.54 | 4471.06 | 4423.62 | 3859.78 |
Other Non Current Assets | 4496.64 | 4464.43 | 0.16 | 3.25 | 0.00 |
Total Non-Current Assets | 18935.51 | 19193.89 | 16209.32 | 16654.04 | 16322.78 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 554.84 | 505.78 | 0.00 | 0.00 | 0.00 |
Quoted | 554.84 | 505.78 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1871.46 | 2143.04 | 2151.30 | 2334.79 | 2529.00 |
Raw Materials | 1286.44 | 1544.97 | 1480.40 | 1747.12 | 1820.96 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 20.90 | 26.10 | 35.00 | 24.07 | 26.62 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 508.63 | 523.31 | 558.70 | 453.82 | 436.05 |
Other Inventory | 55.49 | 48.66 | 77.20 | 109.78 | 245.37 |
Sundry Debtors | 5099.74 | 4657.92 | 4789.46 | 4969.01 | 6306.14 |
Debtors more than Six months | 1933.36 | 2262.06 | 2555.47 | 2747.86 | 407.43 |
Debtors Others | 4219.34 | 3379.55 | 3141.56 | 3028.61 | 6610.20 |
Cash and Bank | 5480.38 | 1456.02 | 5154.37 | 3108.19 | 1338.66 |
Cash in hand | 12.10 | 8.82 | 10.81 | 20.60 | 37.94 |
Balances at Bank | 5255.63 | 1224.05 | 4946.97 | 2856.80 | 1262.43 |
Other cash and bank balances | 212.65 | 223.15 | 196.59 | 230.79 | 38.29 |
Other Current Assets | 304.40 | 193.95 | 173.63 | 113.25 | 118.61 |
Interest accrued on Investments | 127.25 | 24.97 | 35.19 | 5.92 | 5.30 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 27.27 | 17.61 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 131.77 | 125.50 | 112.79 | 104.32 | 108.86 |
Other current_assets | 18.11 | 25.87 | 25.65 | 3.01 | 4.45 |
Short Term Loans and Advances | 6683.24 | 5298.11 | 13736.17 | 13811.73 | 13862.26 |
Advances recoverable in cash or in kind | 230.00 | 375.69 | 413.43 | 525.41 | 578.97 |
Advance income tax and TDS | 6241.14 | 4731.75 | 13102.87 | 13108.57 | 13118.75 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 212.10 | 190.67 | 219.87 | 177.75 | 164.54 |
Total Current Assets | 19994.06 | 14254.82 | 26004.93 | 24336.97 | 24154.67 |
Net Current Assets (Including Current Investments) | 9067.80 | 5643.38 | 8830.11 | 7211.73 | 5398.27 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 38929.57 | 33448.71 | 42214.25 | 40991.01 | 40477.45 |
Contingent Liabilities | 606.51 | 323.93 | 90.43 | 1.23 | 1.23 |
Total Debt | 225.20 | 324.69 | 225.67 | 563.10 | 1681.63 |
Book Value | 124.76 | 109.48 | 106.19 | 103.78 | 95.84 |
Adjusted Book Value | 124.76 | 109.48 | 106.19 | 103.78 | 95.84 |