(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 434.40 | 432.20 | 431.54 | 430.19 | 428.29 |
Equity - Authorised | 1915.00 | 1915.00 | 500.00 | 500.00 | 500.00 |
Equity - Issued | 434.40 | 432.20 | 431.54 | 430.19 | 428.29 |
Equity Paid Up | 434.40 | 432.20 | 431.54 | 430.19 | 428.29 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 346.70 | 428.40 | 369.08 | 300.58 | 287.53 |
Total Reserves | 16899.60 | 15019.40 | 13224.46 | 11346.92 | 9221.94 |
Securities Premium | 1848.50 | 1419.20 | 1325.48 | 1194.18 | 1063.55 |
Capital Reserves | 204.60 | 204.60 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 14197.60 | 12478.30 | 11250.09 | 9503.84 | 7509.49 |
General Reserves | 648.90 | 648.90 | 648.90 | 648.90 | 648.90 |
Other Reserves | 0.00 | 268.40 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 16899.60 | 15019.40 | 13224.46 | 11346.92 | 9221.94 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 17680.70 | 15880.00 | 14025.09 | 12077.69 | 9937.75 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1372.60 | 2729.10 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 896.50 | 892.90 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 1843.00 | 1836.20 | 0.00 | 0.00 | 0.00 |
Other Secured | -1366.90 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -88.30 | -73.50 | -86.29 | -26.70 | -22.36 |
Deferred Tax Assets | 410.10 | 403.60 | 352.22 | 260.58 | 204.30 |
Deferred Tax Liability | 321.80 | 330.10 | 265.93 | 233.88 | 181.93 |
Other Long Term Liabilities | 475.80 | 908.30 | 541.59 | 545.43 | 371.85 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 148.80 | 136.60 | 128.97 | 112.67 | 93.17 |
Total Non-Current Liabilities | 1908.90 | 3700.50 | 584.26 | 631.39 | 442.66 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 4839.90 | 4331.10 | 4474.10 | 4731.26 | 3006.76 |
Sundry Creditors | 4839.90 | 4331.10 | 4474.10 | 4731.26 | 3006.76 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3330.70 | 1077.90 | 1059.34 | 500.26 | 526.13 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 223.80 | 144.70 | 164.86 | 139.95 | 160.21 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3106.90 | 933.20 | 894.48 | 360.31 | 365.92 |
Short Term Borrowings | 170.80 | 1467.00 | 100.00 | 100.00 | 100.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 170.80 | 1467.00 | 100.00 | 100.00 | 100.00 |
Short Term Provisions | 839.60 | 619.30 | 494.18 | 530.62 | 367.32 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 22.70 | 0.00 | 18.35 | 106.12 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 816.90 | 619.30 | 475.84 | 424.49 | 367.32 |
Total Current Liabilities | 9181.00 | 7495.30 | 6127.62 | 5862.13 | 4000.20 |
Total Liabilities | 28770.60 | 27075.80 | 20736.97 | 18571.21 | 14380.60 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 7105.10 | 6661.50 | 5666.32 | 4660.44 | 3440.84 |
Less: Accumulated Depreciation | 2755.00 | 2197.50 | 1666.40 | 1122.58 | 766.01 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4350.10 | 4464.00 | 3999.92 | 3537.86 | 2674.83 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 238.80 | 121.70 | 86.44 | 184.97 | 668.65 |
Non Current Investments | 8885.50 | 8513.80 | 1020.47 | 422.50 | 88.50 |
Long Term Investment | 8885.50 | 8513.80 | 1020.47 | 422.50 | 88.50 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 8885.50 | 8513.80 | 1020.47 | 422.50 | 88.50 |
Long Term Loans & Advances | 648.10 | 569.90 | 477.20 | 433.56 | 390.89 |
Other Non Current Assets | 11.20 | 37.00 | 39.92 | 41.94 | 16.56 |
Total Non-Current Assets | 14260.20 | 13745.70 | 5705.11 | 4634.14 | 3842.21 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 300.40 | 0.00 | 0.00 | 0.00 | 360.01 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 300.40 | 0.00 | 0.00 | 0.00 | 360.01 |
Inventories | 7094.70 | 6894.10 | 8498.89 | 6286.59 | 4764.02 |
Raw Materials | 1116.90 | 1282.30 | 2024.56 | 1237.70 | 477.84 |
Work-in Progress | 416.70 | 377.40 | 493.98 | 271.83 | 143.07 |
Finished Goods | 1670.60 | 1936.20 | 2598.03 | 1951.77 | 1308.78 |
Packing Materials | 145.50 | 138.60 | 140.58 | 105.04 | 60.86 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 139.14 | 123.32 |
Other Inventory | 3745.00 | 3159.60 | 3241.74 | 2581.11 | 2650.14 |
Sundry Debtors | 5535.80 | 5197.90 | 4792.43 | 3847.18 | 3217.72 |
Debtors more than Six months | 346.40 | 269.50 | 989.86 | 288.58 | 0.00 |
Debtors Others | 5489.00 | 5178.20 | 4129.84 | 3896.64 | 3553.01 |
Cash and Bank | 356.30 | 241.00 | 538.77 | 2811.36 | 1115.32 |
Cash in hand | 0.90 | 0.10 | 0.02 | 0.02 | 1.66 |
Balances at Bank | 355.40 | 240.90 | 538.75 | 2811.34 | 1113.66 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 285.10 | 273.70 | 212.12 | 176.70 | 129.20 |
Interest accrued on Investments | 2.10 | 2.00 | 1.31 | 2.28 | 15.69 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 176.70 | 140.10 | 139.53 | 115.59 | 68.06 |
Other current_assets | 106.30 | 131.60 | 71.28 | 58.82 | 45.45 |
Short Term Loans and Advances | 938.10 | 723.40 | 989.65 | 815.25 | 952.12 |
Advances recoverable in cash or in kind | 528.70 | 519.60 | 536.66 | 395.30 | 256.95 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 30.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 409.40 | 203.80 | 452.99 | 419.95 | 665.17 |
Total Current Assets | 14510.40 | 13330.10 | 15031.85 | 13937.07 | 10538.39 |
Net Current Assets (Including Current Investments) | 5329.40 | 5834.80 | 8904.24 | 8074.94 | 6538.19 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 28770.60 | 27075.80 | 20736.97 | 18571.21 | 14380.60 |
Contingent Liabilities | 645.40 | 565.90 | 569.67 | 3075.93 | 2321.57 |
Total Debt | 2910.30 | 4196.10 | 100.00 | 100.00 | 100.00 |
Book Value | 39.90 | 35.75 | 31.64 | 27.38 | 22.53 |
Adjusted Book Value | 39.90 | 35.75 | 31.64 | 27.38 | 22.53 |