(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1111.00 | 1111.00 | 1111.00 | 1111.00 | 1111.00 |
Equity - Authorised | 2781.00 | 2781.00 | 2781.00 | 2781.00 | 2781.00 |
Equity - Issued | 1111.00 | 1111.00 | 1111.00 | 1111.00 | 1111.00 |
Equity Paid Up | 1111.00 | 1111.00 | 1111.00 | 1111.00 | 1111.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 121.80 | 68.30 | 31.00 | 21.70 | 9.40 |
Total Reserves | 110158.20 | 93537.60 | 76232.00 | 67798.20 | 60674.20 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 66.00 | 66.00 | 66.00 | 66.00 | 66.00 |
Profit & Loss Account Balance | 39149.50 | 30186.60 | 21834.20 | 15598.90 | 10204.80 |
General Reserves | 35088.20 | 35076.00 | 35057.80 | 35039.00 | 35028.80 |
Other Reserves | 35854.50 | 28209.00 | 19274.00 | 17094.30 | 15374.60 |
Reserve excluding Revaluation Reserve | 110158.20 | 93537.60 | 76232.00 | 67798.20 | 60674.20 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 111391.00 | 94716.90 | 77374.00 | 68930.90 | 61794.60 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 313791.10 | 287072.50 | 211949.10 | 189240.40 | 188119.50 |
Non Convertible Debentures | 117176.50 | 114037.10 | 112916.20 | 127746.30 | 127107.70 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 196614.60 | 173035.40 | 99032.90 | 61494.10 | 61011.80 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 89426.70 | 81927.80 | 70469.00 | 67154.80 | 66604.20 |
Fixed Deposits - Public | 60046.00 | 55811.90 | 48060.40 | 42142.40 | 41545.50 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 3536.20 | 1640.40 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 25844.50 | 24475.50 | 22408.60 | 25012.40 | 25058.70 |
Deferred Tax Assets / Liabilities | 233.30 | -151.60 | -1727.70 | -1851.00 | -1589.20 |
Deferred Tax Assets | 1567.10 | 1982.90 | 1727.70 | 1851.00 | 1589.20 |
Deferred Tax Liability | 1800.40 | 1831.30 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 235.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 169.20 | 181.80 | 187.40 | 180.50 | 171.10 |
Total Non-Current Liabilities | 403620.30 | 369030.50 | 280877.80 | 254724.70 | 253541.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1762.90 | 1319.80 | 1111.60 | 969.40 | 643.50 |
Sundry Creditors | 1762.90 | 1319.80 | 1111.60 | 969.40 | 643.50 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5049.60 | 4596.60 | 4162.90 | 4249.40 | 4148.30 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 273.60 | 294.20 | 172.30 | 201.00 | 219.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4776.00 | 4302.40 | 3990.60 | 4048.40 | 3929.30 |
Short Term Borrowings | 69983.30 | 39768.60 | 45131.30 | 21902.70 | 27410.50 |
Secured ST Loans repayable on Demands | 24658.10 | 20436.00 | 20836.20 | 11982.80 | 7588.70 |
Working Capital Loans- Sec | 24658.10 | 20436.00 | 20836.20 | 11982.80 | 7588.70 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 20667.10 | -1103.40 | 3458.90 | -2062.90 | 12233.10 |
Short Term Provisions | 340.90 | 294.10 | 201.70 | 247.10 | 70.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 70.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 340.90 | 294.10 | 201.70 | 247.10 | 0.00 |
Total Current Liabilities | 77136.70 | 45979.10 | 50607.50 | 27368.60 | 32272.30 |
Total Liabilities | 592148.00 | 509726.50 | 408859.30 | 351024.20 | 347608.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 482519.00 | 410731.80 | 330373.00 | 280333.70 | 287976.00 |
Gross Block | 11165.40 | 9174.70 | 6931.70 | 5180.60 | 4458.50 |
Less: Accumulated Depreciation | 4605.80 | 3591.80 | 2797.10 | 2262.90 | 1864.80 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6559.60 | 5582.90 | 4134.60 | 2917.70 | 2593.70 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 59989.10 | 42765.60 | 30769.20 | 28561.20 | 27676.00 |
Long Term Investment | 59989.10 | 42765.60 | 30769.20 | 28561.20 | 27676.00 |
Quoted | 32747.40 | 17958.90 | 6231.90 | 6003.50 | 5282.00 |
Unquoted | 27247.50 | 25513.40 | 24542.80 | 22563.50 | 22400.90 |
Long Term Loans & Advances | 1469.70 | 3453.70 | 4097.40 | 3083.30 | 2591.90 |
Other Non Current Assets | 272.30 | 242.60 | 224.20 | 172.00 | 188.00 |
Total Non-Current Assets | 551560.80 | 463775.80 | 370594.90 | 315754.50 | 321025.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 8636.80 | 21063.50 | 19859.10 | 24625.50 | 13563.20 |
Quoted | 1205.60 | 9165.90 | 4967.70 | 2478.80 | 0.00 |
Unquoted | 7431.20 | 11897.60 | 14891.40 | 22146.70 | 13563.20 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 197.50 | 278.90 | 324.20 | 182.60 | 201.50 |
Debtors more than Six months | 0.00 | 0.50 | 4.00 | 3.60 | 8.30 |
Debtors Others | 197.90 | 279.40 | 322.50 | 182.40 | 194.30 |
Cash and Bank | 19745.30 | 14183.90 | 10702.50 | 6171.30 | 6931.70 |
Cash in hand | 93.20 | 71.70 | 79.40 | 122.20 | 171.30 |
Balances at Bank | 19131.70 | 13207.30 | 10071.20 | 5472.10 | 6204.60 |
Other cash and bank balances | 520.40 | 904.90 | 551.90 | 577.00 | 555.80 |
Other Current Assets | 418.00 | 209.30 | 53.60 | 487.00 | 317.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 418.00 | 209.30 | 53.60 | 487.00 | 317.00 |
Short Term Loans and Advances | 11394.80 | 10215.10 | 7325.00 | 3803.30 | 5569.30 |
Advances recoverable in cash or in kind | 76.60 | 314.30 | 233.00 | 243.80 | 291.30 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 11318.20 | 9900.80 | 7092.00 | 3559.50 | 5278.00 |
Total Current Assets | 40392.40 | 45950.70 | 38264.40 | 35269.70 | 26582.70 |
Net Current Assets (Including Current Investments) | -36744.30 | -28.40 | -12343.10 | 7901.10 | -5689.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 592148.00 | 509726.50 | 408859.30 | 351024.20 | 347608.30 |
Contingent Liabilities | 121.60 | 124.70 | 216.20 | 362.50 | 598.70 |
Total Debt | 473201.10 | 408768.90 | 327549.40 | 278297.90 | 282134.20 |
Book Value | 1001.52 | 851.92 | 696.16 | 620.24 | 556.12 |
Adjusted Book Value | 1001.52 | 851.92 | 696.16 | 620.24 | 556.12 |