(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 113.39 | 113.39 | 113.39 | 113.39 | 113.39 |
Equity - Authorised | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Equity - Issued | 113.39 | 113.39 | 113.39 | 113.39 | 113.39 |
Equity Paid Up | 113.39 | 113.39 | 113.39 | 113.39 | 113.39 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 3585.43 | 3042.01 | 2559.67 | 2590.26 | 2405.46 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 2435.64 | 1895.67 | 1411.66 | 1440.41 | 1260.12 |
General Reserves | 1120.94 | 1120.94 | 1120.94 | 1120.94 | 1120.94 |
Other Reserves | 28.85 | 25.39 | 27.06 | 28.90 | 24.40 |
Reserve excluding Revaluation Reserve | 3585.43 | 3042.01 | 2559.67 | 2590.26 | 2405.46 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 3698.82 | 3155.39 | 2673.05 | 2703.64 | 2518.84 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 38.53 | 305.51 | 436.26 | 310.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 38.53 | 305.51 | 436.26 | 310.00 |
Unsecured Loans | 383.90 | 443.87 | 416.36 | 490.20 | 433.20 |
Fixed Deposits - Public | 610.80 | 687.84 | 658.84 | 490.20 | 433.20 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -226.90 | -243.97 | -242.48 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 112.87 | 39.14 | -52.42 | -43.02 | 31.13 |
Deferred Tax Assets | 67.31 | 74.91 | 119.14 | 124.69 | 75.51 |
Deferred Tax Liability | 180.18 | 114.04 | 66.72 | 81.67 | 106.64 |
Other Long Term Liabilities | 9.81 | 8.68 | 9.65 | 9.79 | 7.46 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 20.00 | 19.56 | 38.53 | 34.75 | 49.18 |
Total Non-Current Liabilities | 526.57 | 549.77 | 717.63 | 927.98 | 830.97 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 101.74 | 90.21 | 97.42 | 84.12 | 609.83 |
Sundry Creditors | 101.74 | 90.21 | 97.42 | 84.12 | 609.83 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 497.57 | 585.34 | 639.57 | 528.39 | 730.51 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 43.11 | 161.69 | 173.89 | 2.61 | 2.98 |
Interest Accrued But Not Due | 6.79 | 9.37 | 14.53 | 14.28 | 16.33 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 447.67 | 414.29 | 451.15 | 511.49 | 711.20 |
Short Term Borrowings | 872.40 | 1113.24 | 807.31 | 1473.33 | 1518.04 |
Secured ST Loans repayable on Demands | 772.40 | 1033.24 | 657.31 | 1473.33 | 1518.04 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 100.00 | 80.00 | 150.00 | 0.00 | 0.00 |
Short Term Provisions | 30.16 | 4.89 | 4.96 | 8.69 | 12.30 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 25.16 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 5.00 | 4.89 | 4.96 | 8.69 | 12.30 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 1501.87 | 1793.67 | 1549.26 | 2094.52 | 2870.67 |
Total Liabilities | 5727.25 | 5498.83 | 4939.95 | 5726.14 | 6220.49 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1355.74 | 1304.20 | 1218.70 | 1168.67 | 1168.38 |
Less: Accumulated Depreciation | 463.91 | 412.84 | 365.18 | 322.78 | 319.36 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 891.83 | 891.37 | 853.52 | 845.90 | 849.02 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.61 | 9.77 | 26.47 | 10.83 |
Non Current Investments | 1867.66 | 1307.98 | 965.59 | 1015.36 | 699.54 |
Long Term Investment | 1867.66 | 1307.98 | 965.59 | 1015.36 | 699.54 |
Quoted | 1838.66 | 1278.98 | 936.59 | 986.36 | 670.54 |
Unquoted | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 |
Long Term Loans & Advances | 48.95 | 49.02 | 53.66 | 45.29 | 47.42 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 2808.43 | 2248.98 | 1882.55 | 1933.02 | 1606.81 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 417.11 | 511.95 | 616.93 | 594.46 | 569.56 |
Quoted | 417.11 | 511.95 | 616.93 | 594.46 | 569.56 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1885.25 | 2096.24 | 1935.50 | 2472.68 | 3364.35 |
Raw Materials | 375.80 | 36.47 | 0.69 | 0.63 | 0.80 |
Work-in Progress | 54.95 | 5.95 | 9.92 | 9.25 | 8.73 |
Finished Goods | 1422.24 | 1995.11 | 1891.77 | 2434.22 | 3321.61 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 32.26 | 58.64 | 33.12 | 28.18 | 32.20 |
Other Inventory | 0.00 | 0.07 | 0.01 | 0.39 | 1.01 |
Sundry Debtors | 118.23 | 80.44 | 124.01 | 284.68 | 239.76 |
Debtors more than Six months | 69.03 | 38.89 | 46.74 | 75.13 | 0.00 |
Debtors Others | 63.89 | 56.24 | 80.02 | 212.31 | 242.51 |
Cash and Bank | 405.30 | 407.40 | 213.94 | 87.39 | 131.44 |
Cash in hand | 0.51 | 0.99 | 0.73 | 0.65 | 0.94 |
Balances at Bank | 404.79 | 406.41 | 213.21 | 86.74 | 130.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 14.61 | 7.13 | 11.00 | 191.90 | 202.97 |
Interest accrued on Investments | 2.97 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 11.64 | 7.13 | 11.00 | 7.94 | 9.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 183.96 | 193.97 |
Short Term Loans and Advances | 54.37 | 103.16 | 71.83 | 83.44 | 105.61 |
Advances recoverable in cash or in kind | 53.81 | 63.98 | 63.02 | 56.54 | 57.65 |
Advance income tax and TDS | 0.00 | 38.53 | 5.56 | 1.74 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.55 | 0.66 | 3.25 | 25.16 | 47.96 |
Total Current Assets | 2894.87 | 3206.33 | 2973.21 | 3714.54 | 4613.68 |
Net Current Assets (Including Current Investments) | 1393.00 | 1412.66 | 1423.95 | 1620.02 | 1743.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 5727.25 | 5498.83 | 4939.95 | 5726.14 | 6220.49 |
Contingent Liabilities | 80.39 | 94.98 | 103.04 | 102.66 | 101.96 |
Total Debt | 1521.72 | 1890.97 | 1895.63 | 2703.51 | 2652.40 |
Book Value | 32.62 | 27.83 | 23.58 | 23.84 | 22.21 |
Adjusted Book Value | 32.62 | 27.83 | 23.58 | 23.84 | 22.21 |