(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 555.10 | 554.70 | 500.60 | 249.80 | 248.70 |
Equity - Authorised | 970.00 | 970.00 | 750.00 | 450.00 | 450.00 |
Equity - Issued | 555.10 | 554.70 | 500.60 | 249.80 | 248.70 |
Equity Paid Up | 555.10 | 554.70 | 500.60 | 249.80 | 248.70 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 17.80 | 69.40 | 37.80 | 91.40 |
Total Reserves | 28338.80 | 25137.00 | 20864.70 | 14200.30 | 12412.30 |
Securities Premium | 4083.50 | 4036.90 | 4009.80 | 4151.30 | 3912.20 |
Capital Reserves | 419.10 | 419.10 | 419.10 | 133.80 | 133.80 |
Profit & Loss Account Balance | 23441.50 | 20286.30 | 16041.10 | 9660.00 | 8111.10 |
General Reserves | 394.70 | 394.70 | 394.70 | 255.20 | 255.20 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 28338.80 | 25137.00 | 20864.70 | 14200.30 | 12412.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 28893.90 | 25709.50 | 21434.70 | 14487.90 | 12752.40 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 91.60 | 474.80 | 1082.00 | 1244.80 | 2452.90 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 474.70 | 1103.40 | 1755.00 | 1794.50 | 3192.90 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -383.10 | -628.60 | -673.00 | -549.70 | -740.00 |
Unsecured Loans | 262.10 | 171.40 | 0.00 | 1000.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 262.10 | 171.40 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 1000.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 1056.80 | 1033.40 | 992.20 | 763.90 | 721.60 |
Deferred Tax Assets | 67.40 | 61.10 | 60.30 | 52.80 | 53.20 |
Deferred Tax Liability | 1124.20 | 1094.50 | 1052.50 | 816.70 | 774.80 |
Other Long Term Liabilities | 727.80 | 780.60 | 706.20 | 495.50 | 455.70 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2479.30 | 1198.30 | 2101.30 | 971.00 | 981.40 |
Total Non-Current Liabilities | 4617.60 | 3658.50 | 4881.70 | 4475.20 | 4611.60 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 12964.40 | 12650.00 | 10289.20 | 6968.70 | 5875.00 |
Sundry Creditors | 12964.40 | 12650.00 | 10289.20 | 6968.70 | 5875.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 987.70 | 1180.40 | 1163.10 | 1021.10 | 907.90 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 175.10 | 143.40 | 211.30 | 294.00 | 76.20 |
Interest Accrued But Not Due | 3.80 | 18.00 | 9.80 | 26.10 | 20.10 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 808.80 | 1019.00 | 942.00 | 701.00 | 811.60 |
Short Term Borrowings | 565.50 | 2710.80 | 1626.50 | 2084.20 | 2446.10 |
Secured ST Loans repayable on Demands | 565.50 | 2710.80 | 1626.50 | 2084.20 | 2446.10 |
Working Capital Loans- Sec | 565.50 | 2710.80 | 1626.50 | 2084.20 | 2446.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -565.50 | -2710.80 | -1626.50 | -2084.20 | -2446.10 |
Short Term Provisions | 4378.00 | 4545.30 | 1614.60 | 484.90 | 5.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 4371.10 | 4536.20 | 1602.70 | 479.20 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 6.90 | 9.10 | 11.90 | 5.70 | 5.10 |
Total Current Liabilities | 18895.60 | 21086.50 | 14693.40 | 10558.90 | 9234.10 |
Total Liabilities | 52407.10 | 50454.50 | 41009.80 | 29522.00 | 26598.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 19158.10 | 19292.50 | 18562.40 | 11473.90 | 11564.10 |
Less: Accumulated Depreciation | 5406.20 | 4729.30 | 3829.00 | 2557.60 | 1993.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 13751.90 | 14563.20 | 14733.40 | 8916.30 | 9571.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1168.20 | 362.30 | 523.70 | 528.90 | 62.40 |
Non Current Investments | 13448.90 | 9607.10 | 5335.70 | 5258.10 | 3955.90 |
Long Term Investment | 13448.90 | 9607.10 | 5335.70 | 5258.10 | 3955.90 |
Quoted | 0.00 | 10.60 | 2.10 | 1.00 | 1.50 |
Unquoted | 13448.90 | 9596.50 | 5333.60 | 5257.10 | 3954.40 |
Long Term Loans & Advances | 4482.90 | 5401.00 | 2500.20 | 2631.90 | 2298.80 |
Other Non Current Assets | 4.30 | 26.50 | 33.10 | 40.80 | 63.50 |
Total Non-Current Assets | 33481.30 | 30585.20 | 23751.20 | 17376.00 | 15951.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 50.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 50.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 9939.20 | 10575.40 | 7779.20 | 5503.90 | 5902.70 |
Raw Materials | 2908.10 | 2152.60 | 3004.90 | 1126.80 | 1725.10 |
Work-in Progress | 1411.70 | 2100.20 | 1477.00 | 1006.40 | 888.00 |
Finished Goods | 4315.00 | 5275.70 | 2513.60 | 2529.00 | 2984.90 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 230.80 | 231.20 | 235.20 | 175.20 | 178.10 |
Other Inventory | 1073.60 | 815.70 | 548.50 | 666.50 | 126.60 |
Sundry Debtors | 241.10 | 1042.90 | 3732.30 | 871.80 | 3069.40 |
Debtors more than Six months | 50.30 | 14.20 | 49.80 | 57.80 | 0.00 |
Debtors Others | 221.10 | 1049.90 | 3740.00 | 876.70 | 3144.20 |
Cash and Bank | 731.70 | 2556.60 | 2877.00 | 3444.90 | 399.20 |
Cash in hand | 1.40 | 1.40 | 2.30 | 1.20 | 1.00 |
Balances at Bank | 730.30 | 2555.20 | 2874.70 | 3443.70 | 398.20 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 337.10 | 267.10 | 170.00 | 405.30 | 974.70 |
Interest accrued on Investments | 34.50 | 87.40 | 34.80 | 11.80 | 21.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 102.50 | 37.70 | 0.00 | 24.80 | 0.00 |
Prepaid Expenses | 21.10 | 22.30 | 15.60 | 17.70 | 23.50 |
Other current_assets | 179.00 | 119.70 | 119.60 | 351.00 | 930.20 |
Short Term Loans and Advances | 7676.70 | 5234.60 | 2650.10 | 1295.00 | 284.00 |
Advances recoverable in cash or in kind | 329.00 | 426.60 | 1008.60 | 820.50 | 222.00 |
Advance income tax and TDS | 4221.80 | 4385.40 | 1511.40 | 469.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 3125.90 | 422.60 | 130.10 | 5.50 | 62.00 |
Total Current Assets | 18925.80 | 19676.60 | 17258.60 | 11520.90 | 10630.00 |
Net Current Assets (Including Current Investments) | 30.20 | -1409.90 | 2565.20 | 962.00 | 1395.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 52407.10 | 50454.50 | 41009.80 | 29522.00 | 26598.10 |
Contingent Liabilities | 180.10 | 155.40 | 174.90 | 198.90 | 173.30 |
Total Debt | 1302.30 | 3985.80 | 3381.90 | 4878.70 | 5639.00 |
Book Value | 104.10 | 92.63 | 85.36 | 115.69 | 509.09 |
Adjusted Book Value | 104.10 | 92.63 | 85.36 | 57.85 | 50.91 |