(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 53.09 | 53.09 | 53.09 | 53.09 | 53.09 |
Equity - Authorised | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Equity - Issued | 53.09 | 53.09 | 53.09 | 53.09 | 53.09 |
Equity Paid Up | 53.09 | 53.09 | 53.09 | 53.09 | 53.09 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1143.81 | 963.68 | 765.73 | 616.67 | 560.24 |
Securities Premium | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 995.95 | 816.49 | 619.04 | 469.85 | 413.39 |
General Reserves | 70.68 | 70.68 | 70.68 | 70.68 | 70.68 |
Other Reserves | 3.57 | 2.90 | 2.40 | 2.54 | 2.57 |
Reserve excluding Revaluation Reserve | 1143.81 | 963.68 | 765.73 | 616.67 | 560.24 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1196.89 | 1016.76 | 818.81 | 669.76 | 613.33 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -7.70 | -12.83 | -15.74 | -8.86 | -7.74 |
Deferred Tax Assets | 22.38 | 20.61 | 19.55 | 15.53 | 17.07 |
Deferred Tax Liability | 14.68 | 7.79 | 3.81 | 6.67 | 9.33 |
Other Long Term Liabilities | 0.11 | 2.97 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 110.47 | 46.91 | 0.00 | 0.75 |
Total Non-Current Liabilities | -7.59 | 100.61 | 31.17 | -8.86 | -6.99 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 35.21 | 65.43 | 30.51 | 33.38 | 45.65 |
Sundry Creditors | 35.21 | 65.43 | 30.51 | 33.38 | 45.65 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 11.12 | 59.33 | 63.24 | 86.17 | 74.33 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.45 | 44.10 | 51.19 | 75.23 | 65.97 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 10.67 | 15.24 | 12.05 | 10.95 | 8.36 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 7.67 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 7.67 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 7.67 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | -7.67 |
Short Term Provisions | 23.39 | 11.03 | 75.96 | 6.78 | 10.34 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1.80 | 3.33 | 62.51 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 21.59 | 7.71 | 13.45 | 6.78 | 10.34 |
Total Current Liabilities | 69.73 | 135.80 | 169.71 | 126.33 | 138.00 |
Total Liabilities | 1259.03 | 1253.17 | 1019.69 | 787.23 | 744.33 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 266.70 | 204.58 | 187.56 | 182.40 | 170.35 |
Less: Accumulated Depreciation | 132.24 | 125.65 | 113.03 | 86.53 | 68.25 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 134.46 | 78.93 | 74.53 | 95.87 | 102.11 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 19.50 | 21.97 | 6.41 | 0.00 | 5.87 |
Non Current Investments | 2.64 | 1.69 | 1.12 | 0.74 | 0.54 |
Long Term Investment | 2.64 | 1.69 | 1.12 | 0.74 | 0.54 |
Quoted | 2.64 | 1.69 | 1.12 | 0.74 | 0.54 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 19.25 | 117.05 | 55.49 | 8.50 | 18.03 |
Other Non Current Assets | 73.64 | 0.00 | 0.04 | 2.26 | 0.00 |
Total Non-Current Assets | 249.50 | 219.64 | 137.58 | 107.37 | 126.54 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 542.39 | 414.94 | 231.55 | 38.77 | 46.78 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 542.39 | 414.94 | 231.55 | 38.77 | 46.78 |
Inventories | 275.63 | 286.29 | 238.39 | 194.18 | 259.65 |
Raw Materials | 244.13 | 208.12 | 164.14 | 93.01 | 160.09 |
Work-in Progress | 23.24 | 69.45 | 64.30 | 84.96 | 90.61 |
Finished Goods | 8.25 | 8.71 | 9.95 | 16.22 | 8.96 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 102.20 | 170.31 | 117.79 | 109.06 | 128.48 |
Debtors more than Six months | 9.56 | 15.22 | 20.57 | 8.91 | 0.00 |
Debtors Others | 104.13 | 171.25 | 115.68 | 110.64 | 136.97 |
Cash and Bank | 79.39 | 152.46 | 212.65 | 299.44 | 144.39 |
Cash in hand | 0.03 | 0.05 | 0.02 | 0.03 | 0.06 |
Balances at Bank | 79.36 | 152.41 | 212.64 | 299.41 | 144.33 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 3.96 | 3.67 | 3.85 | 5.26 | 3.99 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.44 | 0.24 | 0.11 | 0.00 | 0.00 |
Prepaid Expenses | 2.65 | 2.04 | 1.59 | 1.75 | 1.10 |
Other current_assets | 0.87 | 1.40 | 2.15 | 3.51 | 2.90 |
Short Term Loans and Advances | 5.96 | 5.86 | 77.88 | 33.15 | 34.50 |
Advances recoverable in cash or in kind | 4.87 | 4.28 | 1.22 | 4.52 | 9.65 |
Advance income tax and TDS | 0.00 | 0.00 | 52.12 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1.09 | 1.58 | 24.54 | 28.63 | 24.85 |
Total Current Assets | 1009.53 | 1033.53 | 882.11 | 679.86 | 617.79 |
Net Current Assets (Including Current Investments) | 939.80 | 897.73 | 712.40 | 553.53 | 479.80 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1259.03 | 1253.17 | 1019.69 | 787.23 | 744.33 |
Contingent Liabilities | 55.02 | 9.69 | 4.66 | 21.06 | 26.44 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 7.67 |
Book Value | 225.46 | 191.53 | 154.24 | 126.16 | 115.53 |
Adjusted Book Value | 225.46 | 191.53 | 154.24 | 126.16 | 115.53 |