(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 341.80 | 341.80 | 344.10 | 344.10 | 344.10 |
Equity - Authorised | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
Equity - Issued | 341.80 | 341.80 | 344.10 | 344.10 | 344.10 |
Equity Paid Up | 341.80 | 341.80 | 344.10 | 344.10 | 344.10 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 33398.90 | 29387.80 | 25977.70 | 18721.30 | 14704.70 |
Securities Premium | 0.00 | 0.00 | 1523.30 | 1523.30 | 1523.30 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 30742.30 | 26731.20 | 21800.10 | 14543.70 | 10527.10 |
General Reserves | 2471.60 | 2471.60 | 2471.60 | 2471.60 | 2471.60 |
Other Reserves | 185.00 | 185.00 | 182.70 | 182.70 | 182.70 |
Reserve excluding Revaluation Reserve | 33398.90 | 29387.80 | 25977.70 | 18721.30 | 14704.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 33740.70 | 29729.60 | 26321.80 | 19065.40 | 15048.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 2.90 | 3.10 | 99.00 | 665.90 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 115.10 | 730.20 |
Term Loans - Institutions | 0.00 | 3.40 | 3.80 | 0.00 | 0.00 |
Other Secured | 0.00 | -0.50 | -0.70 | -16.10 | -64.30 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 631.40 | 581.70 | 436.80 | 429.40 | 472.70 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 631.40 | 581.70 | 436.80 | 429.40 | 472.70 |
Other Long Term Liabilities | 51.10 | 31.20 | 0.30 | 0.40 | 0.70 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 682.50 | 615.80 | 440.20 | 528.80 | 1139.30 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 782.10 | 1993.00 | 1149.10 | 917.80 | 1057.40 |
Sundry Creditors | 782.10 | 1993.00 | 1149.10 | 917.80 | 1057.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1060.60 | 1422.60 | 1336.00 | 1052.20 | 607.30 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 360.20 | 707.00 | 518.50 | 375.20 | 102.10 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.50 | 5.70 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 700.40 | 715.60 | 817.50 | 676.50 | 499.50 |
Short Term Borrowings | 2865.10 | 4976.50 | 4174.70 | 3057.90 | 3987.60 |
Secured ST Loans repayable on Demands | 2865.10 | 4976.50 | 4174.70 | 3057.90 | 3987.60 |
Working Capital Loans- Sec | 2865.10 | 4976.50 | 4174.70 | 3057.90 | 3987.60 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -2865.10 | -4976.50 | -4174.70 | -3057.90 | -3987.60 |
Short Term Provisions | 54.30 | 5.40 | 167.20 | 232.20 | 31.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 54.30 | 5.40 | 167.20 | 232.20 | 31.60 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 4762.10 | 8397.50 | 6827.00 | 5260.10 | 5683.90 |
Total Liabilities | 39185.30 | 38742.90 | 33589.00 | 24854.30 | 21872.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 18142.00 | 17153.10 | 15427.00 | 14226.40 | 13951.90 |
Less: Accumulated Depreciation | 8400.90 | 7651.10 | 6975.70 | 6248.90 | 5286.30 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 9741.10 | 9502.00 | 8451.30 | 7977.50 | 8665.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 957.20 | 212.60 | 49.10 | 174.20 | 57.90 |
Non Current Investments | 7287.30 | 7573.10 | 5791.20 | 1871.40 | 829.60 |
Long Term Investment | 7287.30 | 7573.10 | 5791.20 | 1871.40 | 829.60 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 7331.80 | 7615.50 | 5833.60 | 1871.40 | 829.60 |
Long Term Loans & Advances | 513.00 | 539.00 | 603.30 | 451.20 | 428.50 |
Other Non Current Assets | 177.60 | 345.40 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 18676.20 | 18172.10 | 14894.90 | 10474.30 | 9981.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 320.40 | 1271.60 | 2740.30 | 2334.40 | 70.10 |
Quoted | 320.40 | 1271.60 | 2740.30 | 2334.40 | 70.10 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 11671.40 | 12324.70 | 8519.00 | 6908.50 | 4943.70 |
Raw Materials | 7806.20 | 7331.80 | 5481.20 | 4796.00 | 948.60 |
Work-in Progress | 447.70 | 519.60 | 469.80 | 345.00 | 280.30 |
Finished Goods | 2956.80 | 3974.90 | 2077.60 | 1143.80 | 1824.90 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 460.70 | 498.40 | 490.40 | 397.40 | 271.30 |
Other Inventory | 0.00 | 0.00 | 0.00 | 226.30 | 1618.60 |
Sundry Debtors | 5239.10 | 4920.90 | 3926.30 | 2608.10 | 3512.70 |
Debtors more than Six months | 89.40 | 383.40 | 36.00 | 36.70 | 0.00 |
Debtors Others | 5177.00 | 4566.80 | 3901.70 | 2573.70 | 3515.00 |
Cash and Bank | 1627.20 | 427.60 | 1004.00 | 529.00 | 1470.40 |
Cash in hand | 3.90 | 6.30 | 2.50 | 4.70 | 2.80 |
Balances at Bank | 1623.30 | 421.30 | 1001.50 | 524.30 | 1467.60 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 525.70 | 332.70 | 779.70 | 385.20 | 855.20 |
Interest accrued on Investments | 24.80 | 12.00 | 34.50 | 25.80 | 16.90 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 60.10 | 50.10 | 57.60 | 59.00 | 66.30 |
Other current_assets | 440.80 | 270.60 | 687.60 | 300.40 | 772.00 |
Short Term Loans and Advances | 1125.30 | 1293.30 | 1724.80 | 1614.80 | 1038.30 |
Advances recoverable in cash or in kind | 256.90 | 722.90 | 921.60 | 970.40 | 743.60 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 868.40 | 570.40 | 803.20 | 644.40 | 294.70 |
Total Current Assets | 20509.10 | 20570.80 | 18694.10 | 14380.00 | 11890.40 |
Net Current Assets (Including Current Investments) | 15747.00 | 12173.30 | 11867.10 | 9119.90 | 6206.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 39185.30 | 38742.90 | 33589.00 | 24854.30 | 21872.00 |
Contingent Liabilities | 896.10 | 815.30 | 1667.00 | 781.30 | 478.60 |
Total Debt | 2865.10 | 4979.90 | 4178.50 | 3173.00 | 4717.80 |
Book Value | 98.71 | 86.98 | 76.49 | 277.03 | 218.67 |
Adjusted Book Value | 98.71 | 86.98 | 76.49 | 55.41 | 43.73 |