(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1267.45 | 1267.45 | 567.52 | 340.54 | 300.87 |
Equity - Authorised | 1500.00 | 1400.00 | 650.00 | 475.00 | 362.50 |
Equity - Issued | 1267.45 | 1267.45 | 567.52 | 340.54 | 300.87 |
Equity Paid Up | 1267.45 | 1267.45 | 567.52 | 340.54 | 300.87 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 244.36 | 0.00 | 0.00 | 32.99 | 211.50 |
Total Reserves | 11233.48 | 10942.43 | 7801.81 | 4919.34 | 3772.30 |
Securities Premium | 6938.24 | 6938.24 | 3441.53 | 1443.44 | 769.05 |
Capital Reserves | 22.50 | 22.50 | 22.50 | 0.00 | 0.00 |
Profit & Loss Account Balance | 4183.74 | 3892.69 | 4248.78 | 3386.90 | 2914.25 |
General Reserves | 89.00 | 89.00 | 89.00 | 89.00 | 89.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 11233.48 | 10942.43 | 7801.81 | 4919.34 | 3772.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 12745.30 | 12209.89 | 8369.32 | 5292.87 | 4284.68 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 19.22 | 15.29 | 8.87 | 28.15 | 37.51 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 40.39 | 154.49 | 63.82 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 19.22 | 15.29 | -31.51 | -126.34 | -26.30 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 220.14 | 130.46 | 227.25 | 208.07 | 180.31 |
Deferred Tax Assets | 48.58 | 134.12 | 37.89 | 35.96 | 65.79 |
Deferred Tax Liability | 268.72 | 264.58 | 265.14 | 244.04 | 246.10 |
Other Long Term Liabilities | 99.53 | 79.04 | 70.35 | 60.15 | 81.43 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 14.27 | 16.12 | 18.93 | 22.38 | 30.21 |
Total Non-Current Liabilities | 353.16 | 240.92 | 325.40 | 318.75 | 329.46 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2301.49 | 2445.80 | 1864.38 | 2356.79 | 2434.92 |
Sundry Creditors | 2301.49 | 2445.80 | 1864.38 | 2356.79 | 2434.92 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 469.00 | 477.10 | 469.54 | 547.84 | 377.46 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 104.40 | 113.44 | 108.69 | 128.92 | 92.67 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 364.60 | 363.66 | 360.85 | 418.92 | 284.79 |
Short Term Borrowings | 522.55 | 663.77 | 0.00 | 882.23 | 1571.34 |
Secured ST Loans repayable on Demands | 522.55 | 663.77 | 0.00 | 882.23 | 1571.34 |
Working Capital Loans- Sec | 522.55 | 663.77 | 0.00 | 882.23 | 1571.34 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -522.55 | -663.77 | 0.00 | -882.23 | -1571.34 |
Short Term Provisions | 34.35 | 35.74 | 101.01 | 53.47 | 31.99 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 63.23 | 18.34 | 0.72 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 34.35 | 35.74 | 37.78 | 35.13 | 31.27 |
Total Current Liabilities | 3327.39 | 3622.41 | 2434.93 | 3840.33 | 4415.70 |
Total Liabilities | 16425.84 | 16073.21 | 11129.65 | 9451.95 | 9029.85 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 3557.75 | 3523.09 | 3296.32 | 3186.80 | 3168.10 |
Less: Accumulated Depreciation | 1176.80 | 1044.64 | 901.60 | 834.08 | 710.93 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2380.95 | 2478.45 | 2394.71 | 2352.72 | 2457.17 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 7.54 | 0.79 | 6.95 |
Non Current Investments | 3232.17 | 630.05 | 629.45 | 366.59 | 366.49 |
Long Term Investment | 3232.17 | 630.05 | 629.45 | 366.59 | 366.49 |
Quoted | 0.00 | 0.00 | 0.00 | 87.75 | 87.75 |
Unquoted | 3232.17 | 630.05 | 629.45 | 278.84 | 278.74 |
Long Term Loans & Advances | 2293.92 | 3433.82 | 673.37 | 261.26 | 249.78 |
Other Non Current Assets | 1.28 | 4.14 | 3.92 | 3.71 | 1.05 |
Total Non-Current Assets | 7913.39 | 6551.53 | 3714.07 | 2990.14 | 3086.52 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 209.11 | 130.09 | 438.55 | 100.07 | 0.00 |
Quoted | 209.11 | 130.09 | 438.55 | 100.07 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1301.78 | 1556.06 | 2136.99 | 2211.69 | 2026.73 |
Raw Materials | 196.32 | 205.83 | 386.59 | 394.83 | 354.33 |
Work-in Progress | 64.22 | 101.23 | 202.94 | 206.25 | 174.93 |
Finished Goods | 587.52 | 778.65 | 945.23 | 1067.54 | 1014.63 |
Packing Materials | 11.27 | 26.43 | 26.48 | 20.90 | 15.92 |
Stores and Spare | 165.17 | 195.49 | 305.61 | 273.64 | 240.68 |
Other Inventory | 277.28 | 248.44 | 270.14 | 248.53 | 226.25 |
Sundry Debtors | 3766.91 | 3993.63 | 4072.88 | 3505.81 | 3359.84 |
Debtors more than Six months | 774.71 | 721.42 | 612.25 | 725.65 | 0.00 |
Debtors Others | 3008.10 | 3292.21 | 3464.60 | 2786.40 | 3444.86 |
Cash and Bank | 386.10 | 1902.67 | 218.67 | 118.02 | 57.93 |
Cash in hand | 1.44 | 1.12 | 0.93 | 0.92 | 0.73 |
Balances at Bank | 384.66 | 1901.56 | 217.74 | 117.10 | 57.20 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 95.67 | 19.33 | 40.71 | 60.53 | 164.52 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 3.13 | 0.86 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 78.92 | 14.65 | 15.78 | 10.96 | 7.90 |
Other current_assets | 13.62 | 3.83 | 24.93 | 49.57 | 156.61 |
Short Term Loans and Advances | 2752.88 | 1919.89 | 507.80 | 465.71 | 334.31 |
Advances recoverable in cash or in kind | 1781.75 | 1678.83 | 304.28 | 293.00 | 206.61 |
Advance income tax and TDS | 50.81 | 22.07 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 920.32 | 218.99 | 203.52 | 172.71 | 127.70 |
Total Current Assets | 8512.45 | 9521.68 | 7415.59 | 6461.82 | 5943.32 |
Net Current Assets (Including Current Investments) | 5185.06 | 5899.27 | 4980.66 | 2621.48 | 1527.62 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 16425.84 | 16073.21 | 11129.65 | 9451.95 | 9029.85 |
Contingent Liabilities | 1564.13 | 2433.67 | 2541.13 | 2514.95 | 2781.90 |
Total Debt | 548.05 | 684.17 | 53.51 | 1045.73 | 1651.44 |
Book Value | 98.63 | 96.33 | 147.47 | 154.46 | 135.38 |
Adjusted Book Value | 98.63 | 96.33 | 110.23 | 97.57 | 85.52 |