(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 210.41 | 210.41 | 210.41 | 210.41 | 210.41 |
Equity - Authorised | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Equity - Issued | 210.41 | 210.41 | 210.41 | 210.41 | 210.41 |
Equity Paid Up | 210.41 | 210.41 | 210.41 | 210.41 | 210.41 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1409.32 | 1240.73 | 1105.99 | 964.75 | 891.89 |
Securities Premium | 549.61 | 549.61 | 549.61 | 549.61 | 549.61 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 859.64 | 691.90 | 556.39 | 415.15 | 342.29 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.07 | -0.78 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 1409.32 | 1240.73 | 1105.99 | 964.75 | 891.89 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1619.73 | 1451.13 | 1316.40 | 1175.16 | 1102.30 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 7.77 | 21.25 | 0.09 | 1.92 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 7.77 | 21.25 | 0.09 | 1.92 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 23.96 | 22.83 | 25.71 | 2.16 | -9.26 |
Deferred Tax Assets | 1.48 | 1.86 | 1.29 | 1.51 | 9.79 |
Deferred Tax Liability | 25.44 | 24.69 | 27.00 | 3.67 | 0.54 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 23.96 | 30.60 | 46.95 | 2.25 | -7.34 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 117.67 | 150.49 | 148.91 | 247.25 | 136.92 |
Sundry Creditors | 117.67 | 150.49 | 148.91 | 247.25 | 136.92 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 97.25 | 108.93 | 89.19 | 58.03 | 41.16 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 64.36 | 79.87 | 59.96 | 39.22 | 20.11 |
Interest Accrued But Not Due | 0.00 | 0.06 | 0.24 | 0.01 | 0.06 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 32.89 | 29.01 | 29.00 | 18.80 | 21.00 |
Short Term Borrowings | 44.59 | 2.90 | 23.44 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 44.59 | 0.00 | 23.44 | 0.00 | 0.00 |
Working Capital Loans- Sec | 44.59 | 0.00 | 23.44 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -44.59 | 2.90 | -23.44 | 0.00 | 0.00 |
Short Term Provisions | 21.05 | 36.83 | 26.48 | 19.66 | 29.73 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 2.85 | 6.50 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 5.94 | 5.60 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 21.05 | 36.83 | 26.48 | 10.88 | 17.62 |
Total Current Liabilities | 280.55 | 299.16 | 288.03 | 324.94 | 207.81 |
Total Liabilities | 1924.24 | 1780.89 | 1651.38 | 1502.35 | 1302.77 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 398.43 | 334.58 | 344.07 | 306.41 | 300.12 |
Less: Accumulated Depreciation | 283.70 | 264.15 | 250.86 | 234.29 | 235.96 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 114.73 | 70.43 | 93.21 | 72.12 | 64.16 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 15.75 | 8.13 |
Non Current Investments | 163.81 | 168.25 | 170.30 | 212.36 | 283.12 |
Long Term Investment | 163.81 | 168.25 | 170.30 | 212.36 | 283.12 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 163.81 | 168.25 | 170.30 | 212.36 | 283.12 |
Long Term Loans & Advances | 5.20 | 14.46 | 2.19 | 2.30 | 2.42 |
Other Non Current Assets | 25.24 | 32.26 | 17.59 | 1.08 | 2.04 |
Total Non-Current Assets | 308.99 | 285.40 | 283.28 | 303.61 | 359.87 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 911.43 | 720.28 | 686.99 | 406.90 | 392.96 |
Quoted | 794.40 | 633.99 | 597.77 | 404.13 | 390.18 |
Unquoted | 117.03 | 86.29 | 89.23 | 2.77 | 2.78 |
Inventories | 136.65 | 126.41 | 154.64 | 165.60 | 125.51 |
Raw Materials | 84.16 | 80.33 | 95.85 | 101.47 | 72.90 |
Work-in Progress | 27.55 | 8.77 | 9.00 | 27.00 | 14.35 |
Finished Goods | 24.95 | 37.31 | 49.78 | 37.13 | 38.25 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 411.52 | 473.68 | 380.35 | 354.30 | 245.90 |
Debtors more than Six months | 158.60 | 175.87 | 22.69 | 85.45 | 29.23 |
Debtors Others | 252.92 | 297.81 | 357.66 | 268.85 | 216.66 |
Cash and Bank | 12.58 | 87.43 | 13.13 | 102.36 | 59.15 |
Cash in hand | 0.48 | 0.43 | 0.49 | 0.07 | 0.05 |
Balances at Bank | 12.10 | 87.00 | 12.64 | 102.28 | 59.10 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 21.30 | 10.03 | 45.08 | 21.71 | 12.79 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.02 | 0.00 | 5.55 | 0.31 | 1.19 |
Prepaid Expenses | 3.12 | 2.53 | 2.55 | 2.48 | 2.83 |
Other current_assets | 18.17 | 7.50 | 36.98 | 18.91 | 8.78 |
Short Term Loans and Advances | 121.77 | 77.66 | 87.92 | 147.88 | 106.60 |
Advances recoverable in cash or in kind | 50.92 | 34.04 | 17.80 | 55.63 | 51.63 |
Advance income tax and TDS | 19.40 | 1.52 | 1.87 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.30 | 0.30 | 2.85 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 51.45 | 42.10 | 67.94 | 91.95 | 52.12 |
Total Current Assets | 1615.25 | 1495.49 | 1368.10 | 1198.74 | 942.90 |
Net Current Assets (Including Current Investments) | 1334.70 | 1196.33 | 1080.07 | 873.80 | 735.09 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1924.24 | 1780.89 | 1651.38 | 1502.35 | 1302.77 |
Contingent Liabilities | 36.09 | 31.79 | 52.11 | 52.11 | 56.83 |
Total Debt | 52.47 | 25.94 | 58.47 | 1.92 | 4.11 |
Book Value | 76.98 | 68.97 | 62.56 | 55.85 | 52.39 |
Adjusted Book Value | 76.98 | 68.97 | 62.56 | 55.85 | 52.39 |