(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 7549.58 | 7549.58 | 7549.58 | 7549.58 | 7549.58 |
Equity - Authorised | 8500.00 | 8500.00 | 8500.00 | 8500.00 | 8500.00 |
Equity - Issued | 7549.58 | 7549.58 | 7549.58 | 7549.58 | 7549.58 |
Equity Paid Up | 7549.58 | 7549.58 | 7549.58 | 7549.58 | 7549.58 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 83190.44 | 83322.07 | 82085.78 | 81136.06 | 81265.73 |
Securities Premium | 72509.21 | 72509.21 | 72509.21 | 72509.21 | 72509.21 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 9786.57 | 9918.19 | 8681.91 | 7732.19 | 7861.86 |
General Reserves | 879.06 | 879.06 | 879.06 | 879.06 | 879.06 |
Other Reserves | 15.60 | 15.60 | 15.60 | 15.60 | 15.60 |
Reserve excluding Revaluation Reserve | 83190.44 | 83322.07 | 82085.78 | 81136.06 | 81265.73 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 90740.03 | 90871.65 | 89635.36 | 88685.64 | 88815.31 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 17381.88 | 2540.55 | 2478.00 | 5113.12 | 6292.64 |
Non Convertible Debentures | 15500.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1881.03 | 2659.59 | 2535.62 | 5134.96 | 6596.32 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.86 | -119.05 | -57.61 | -21.84 | -303.67 |
Unsecured Loans | 0.00 | 0.00 | 337.80 | 742.10 | 345.20 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 337.80 | 742.10 | 345.20 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -180.98 | -380.97 | -570.58 | -645.38 | -666.47 |
Deferred Tax Assets | 800.26 | 1396.02 | 1852.58 | 2411.89 | 2688.97 |
Deferred Tax Liability | 619.29 | 1015.05 | 1282.00 | 1766.51 | 2022.50 |
Other Long Term Liabilities | 1627.12 | 2599.04 | 3449.59 | 4913.25 | 5503.96 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 3344.32 | 3004.87 | 2684.78 | 2561.32 | 2487.36 |
Total Non-Current Liabilities | 22172.34 | 7763.49 | 8379.60 | 12684.42 | 13962.69 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 6695.10 | 5185.45 | 4156.25 | 2766.19 | 2144.47 |
Sundry Creditors | 6695.10 | 5185.45 | 4156.25 | 2766.19 | 2144.47 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2617.03 | 1706.57 | 1258.97 | 1094.13 | 1412.31 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 93.74 | 94.47 | 87.00 | 73.43 | 77.41 |
Interest Accrued But Not Due | 368.88 | 4.23 | 19.24 | 17.68 | 9.62 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2154.41 | 1607.86 | 1152.72 | 1003.02 | 1325.28 |
Short Term Borrowings | 386.93 | 487.11 | 811.62 | 538.25 | 853.55 |
Secured ST Loans repayable on Demands | 58.72 | 151.81 | 131.62 | 258.25 | 573.55 |
Working Capital Loans- Sec | 58.72 | 151.81 | 131.62 | 258.25 | 573.55 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 269.48 | 183.49 | 548.39 | 21.75 | -293.55 |
Short Term Provisions | 247.95 | 222.19 | 219.80 | 228.85 | 314.76 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 15.22 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 247.95 | 222.19 | 219.80 | 228.85 | 299.54 |
Total Current Liabilities | 9947.01 | 7601.32 | 6446.63 | 4627.41 | 4725.09 |
Total Liabilities | 122859.37 | 106236.45 | 105584.78 | 105997.47 | 107503.09 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 15738.93 | 10122.02 | 9473.96 | 11740.66 | 11517.67 |
Less: Accumulated Depreciation | 6489.21 | 5448.91 | 4555.37 | 4037.81 | 2989.33 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 9249.72 | 4673.11 | 4918.59 | 7702.85 | 8528.34 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 423.18 | 2593.83 | 26.68 | 63.28 | 63.24 |
Non Current Investments | 101782.52 | 88340.37 | 88476.04 | 88452.85 | 88984.73 |
Long Term Investment | 101782.52 | 88340.37 | 88476.04 | 88452.85 | 88984.73 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 103002.17 | 88474.39 | 89511.60 | 89971.27 | 90340.37 |
Long Term Loans & Advances | 7501.45 | 4202.28 | 5255.63 | 5707.83 | 6055.12 |
Other Non Current Assets | 2.46 | 3.68 | 6.63 | 13.76 | 13.08 |
Total Non-Current Assets | 118960.07 | 99821.50 | 98683.57 | 101940.56 | 103648.67 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 167.17 | 129.26 | 128.68 | 138.03 | 87.92 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 167.17 | 129.26 | 128.68 | 138.03 | 87.92 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 1813.20 | 1312.22 | 973.64 | 756.86 | 737.11 |
Debtors more than Six months | 205.69 | 253.62 | 328.07 | 395.01 | 227.74 |
Debtors Others | 1776.85 | 1213.99 | 829.82 | 573.14 | 657.88 |
Cash and Bank | 494.52 | 1199.47 | 10.31 | 10.72 | 35.07 |
Cash in hand | 9.82 | 5.63 | 3.15 | 2.67 | 3.58 |
Balances at Bank | 484.70 | 1193.84 | 7.16 | 8.05 | 31.49 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 600.09 | 2146.79 | 3224.46 | 3101.86 | 2802.53 |
Interest accrued on Investments | 1.95 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 516.24 | 2078.47 | 3136.96 | 3000.34 | 2708.48 |
Prepaid Expenses | 58.01 | 46.39 | 39.90 | 51.88 | 45.23 |
Other current_assets | 23.90 | 21.92 | 47.60 | 49.65 | 48.82 |
Short Term Loans and Advances | 824.33 | 1627.23 | 7.15 | 49.44 | 191.80 |
Advances recoverable in cash or in kind | 210.79 | 199.58 | 250.04 | 280.79 | 272.92 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 613.53 | 1427.64 | -242.89 | -231.35 | -81.12 |
Total Current Assets | 3899.30 | 6414.96 | 4344.24 | 4056.91 | 3854.42 |
Net Current Assets (Including Current Investments) | -6047.71 | -1186.36 | -2102.40 | -570.50 | -870.67 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 122859.37 | 106236.45 | 105584.78 | 105997.47 | 107503.09 |
Contingent Liabilities | 2031.21 | 2057.94 | 15870.57 | 15999.72 | 15783.48 |
Total Debt | 17785.87 | 3156.05 | 3697.84 | 6423.32 | 7804.78 |
Book Value | 120.19 | 120.37 | 118.73 | 117.47 | 117.64 |
Adjusted Book Value | 120.19 | 120.37 | 118.73 | 117.47 | 117.64 |