(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 229.62 | 229.62 | 244.62 | 244.62 | 244.62 |
Equity - Authorised | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Equity - Issued | 229.62 | 229.62 | 244.62 | 244.62 | 244.62 |
Equity Paid Up | 229.62 | 229.62 | 244.62 | 244.62 | 244.62 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 13241.38 | 11559.18 | 11476.51 | 9280.76 | 8280.92 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 |
Profit & Loss Account Balance | 12005.62 | 10318.78 | 10238.09 | 7992.31 | 6992.47 |
General Reserves | 1200.74 | 1200.74 | 1215.74 | 1215.74 | 1215.74 |
Other Reserves | 32.97 | 37.61 | 20.62 | 70.65 | 70.65 |
Reserve excluding Revaluation Reserve | 13241.38 | 11559.18 | 11476.51 | 9280.76 | 8280.92 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 13471.00 | 11788.80 | 11721.13 | 9525.37 | 8525.54 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 295.34 | 477.35 | 1054.78 | 1353.82 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 293.56 | 473.50 | 1054.78 | 1353.82 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 1.78 | 3.84 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 84.96 | 45.10 | 85.58 | 107.97 | 89.00 |
Deferred Tax Assets | 135.34 | 59.43 | 60.08 | 51.71 | 58.67 |
Deferred Tax Liability | 220.30 | 104.53 | 145.65 | 159.68 | 147.67 |
Other Long Term Liabilities | 271.66 | 42.08 | 67.06 | 88.86 | 115.11 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 199.97 | 215.20 | 213.69 | 182.49 | 184.77 |
Total Non-Current Liabilities | 556.58 | 597.72 | 843.67 | 1434.11 | 1742.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1337.67 | 1521.54 | 1482.09 | 981.46 | 577.02 |
Sundry Creditors | 1337.67 | 1521.54 | 1482.09 | 981.46 | 577.02 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 860.51 | 668.86 | 573.67 | 761.45 | 1076.18 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 354.11 | 206.53 | 113.15 | 109.31 | 74.30 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 506.41 | 462.33 | 460.52 | 652.14 | 1001.89 |
Short Term Borrowings | 3889.99 | 4707.14 | 2992.02 | 2016.79 | 3691.03 |
Secured ST Loans repayable on Demands | 3849.17 | 3898.93 | 2495.91 | 2016.79 | 3218.09 |
Working Capital Loans- Sec | 3849.17 | 3898.93 | 2495.91 | 2016.79 | 3218.09 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -3808.34 | -3090.73 | -1999.81 | -2016.79 | -2745.15 |
Short Term Provisions | 3005.31 | 2492.24 | 3644.15 | 2922.51 | 2636.38 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 2979.76 | 2468.66 | 3619.14 | 2899.54 | 2615.84 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 25.55 | 23.58 | 25.01 | 22.97 | 20.54 |
Total Current Liabilities | 9093.48 | 9389.78 | 8691.93 | 6682.20 | 7980.61 |
Total Liabilities | 23121.06 | 21776.30 | 21256.73 | 17641.69 | 18248.84 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 6495.06 | 6115.34 | 5489.85 | 5124.99 | 5236.77 |
Less: Accumulated Depreciation | 3015.27 | 2750.88 | 2222.31 | 1725.40 | 1344.08 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3479.79 | 3364.47 | 3267.54 | 3399.59 | 3892.69 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 97.83 | 379.70 | 171.07 | 72.21 | 161.38 |
Non Current Investments | 5325.98 | 2951.95 | 2397.16 | 1419.78 | 1293.72 |
Long Term Investment | 5325.98 | 2951.95 | 2397.16 | 1419.78 | 1293.72 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 1004.38 |
Unquoted | 5325.98 | 2951.95 | 2397.16 | 1419.78 | 289.34 |
Long Term Loans & Advances | 124.52 | 168.65 | 104.94 | 61.71 | 68.51 |
Other Non Current Assets | 13.04 | 274.80 | 18.92 | 255.24 | 12.66 |
Total Non-Current Assets | 9113.72 | 7215.83 | 6040.11 | 5293.12 | 5517.88 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 114.50 | 62.99 | 1501.67 | 1766.32 | 1461.78 |
Quoted | 13.95 | 10.48 | 12.32 | 8.79 | 1461.78 |
Unquoted | 100.55 | 52.51 | 1489.35 | 1757.53 | 0.00 |
Inventories | 3616.77 | 3641.07 | 3167.70 | 2460.88 | 2912.49 |
Raw Materials | 1730.98 | 1871.34 | 1415.25 | 1053.11 | 1402.30 |
Work-in Progress | 428.15 | 904.46 | 746.45 | 495.19 | 491.93 |
Finished Goods | 1163.21 | 555.50 | 722.82 | 659.06 | 762.34 |
Packing Materials | 23.19 | 21.49 | 29.97 | 24.48 | 33.39 |
Stores and Spare | 236.85 | 226.27 | 203.70 | 191.17 | 185.59 |
Other Inventory | 34.39 | 62.00 | 49.51 | 37.88 | 36.94 |
Sundry Debtors | 5001.27 | 6068.21 | 4938.56 | 3875.40 | 4290.65 |
Debtors more than Six months | 580.14 | 538.51 | 129.17 | 763.37 | 0.00 |
Debtors Others | 4421.13 | 5529.70 | 4809.39 | 3112.03 | 4290.65 |
Cash and Bank | 969.33 | 1290.63 | 797.55 | 516.10 | 703.19 |
Cash in hand | 2.30 | 2.71 | 1.98 | 2.15 | 0.99 |
Balances at Bank | 967.04 | 1287.92 | 795.57 | 513.95 | 702.19 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 290.45 | 186.29 | 248.84 | 171.21 | 142.09 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 35.27 | 32.41 | 22.28 | 26.14 | 17.46 |
Other current_assets | 255.18 | 153.89 | 226.56 | 145.07 | 124.63 |
Short Term Loans and Advances | 3741.47 | 3280.45 | 4511.57 | 3477.60 | 3220.76 |
Advances recoverable in cash or in kind | 12.40 | 25.00 | 14.96 | 18.50 | 0.00 |
Advance income tax and TDS | 3021.72 | 2416.10 | 3534.08 | 2843.32 | 2610.08 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 707.34 | 839.35 | 962.53 | 615.78 | 610.68 |
Total Current Assets | 13733.79 | 14529.63 | 15165.88 | 12267.51 | 12730.96 |
Net Current Assets (Including Current Investments) | 4640.31 | 5139.85 | 6473.96 | 5585.31 | 4750.36 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 23121.06 | 21776.30 | 21256.73 | 17641.69 | 18248.84 |
Contingent Liabilities | 6609.13 | 4349.96 | 2985.83 | 2358.33 | 2264.70 |
Total Debt | 3891.99 | 5188.25 | 3656.98 | 3368.05 | 5238.48 |
Book Value | 586.67 | 513.41 | 479.16 | 389.40 | 348.53 |
Adjusted Book Value | 586.67 | 513.41 | 479.16 | 389.40 | 348.53 |