(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 347.25 | 347.25 | 319.85 | 319.85 | 319.85 |
Equity - Authorised | 360.00 | 360.00 | 360.00 | 360.00 | 360.00 |
Equity - Issued | 347.25 | 347.25 | 319.85 | 319.85 | 319.85 |
Equity Paid Up | 347.25 | 347.25 | 319.85 | 319.85 | 319.85 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 16585.56 | 15325.45 | 10122.63 | 9338.72 | 8394.21 |
Securities Premium | 8120.12 | 8120.12 | 4324.00 | 4324.00 | 4324.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 8293.86 | 7047.69 | 5615.57 | 4820.01 | 4075.81 |
General Reserves | 169.83 | 169.83 | 169.83 | 169.83 | 169.83 |
Other Reserves | 1.75 | -12.19 | 13.23 | 24.88 | -175.44 |
Reserve excluding Revaluation Reserve | 16585.56 | 15325.45 | 10122.63 | 9338.72 | 8394.21 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 16932.82 | 15672.71 | 10442.48 | 9658.56 | 8714.05 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1.75 | 11.94 | 18.79 | 11.82 | 7.25 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 1.75 | 11.94 | 18.79 | 11.82 | 7.25 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -23.22 | -9.66 | 5.11 | 33.90 | -23.59 |
Deferred Tax Assets | 72.20 | 45.83 | 38.42 | 19.04 | 63.52 |
Deferred Tax Liability | 48.98 | 36.18 | 43.53 | 52.94 | 39.92 |
Other Long Term Liabilities | 82.72 | 12.87 | 32.50 | 18.15 | 36.91 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 118.23 | 98.69 | 81.97 | 62.96 | 34.10 |
Total Non-Current Liabilities | 179.48 | 113.83 | 138.38 | 126.84 | 54.67 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5039.84 | 3093.27 | 5026.91 | 1775.43 | 1128.83 |
Sundry Creditors | 5039.84 | 3093.27 | 5026.91 | 1775.43 | 1128.83 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 634.19 | 570.81 | 359.72 | 335.04 | 462.09 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 106.43 | 115.32 | 115.32 | 117.89 | 65.77 |
Interest Accrued But Not Due | 2.69 | 2.30 | 3.27 | 9.72 | 24.73 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 525.07 | 453.19 | 241.13 | 207.42 | 371.59 |
Short Term Borrowings | 616.39 | 425.71 | 2883.94 | 3790.95 | 5648.59 |
Secured ST Loans repayable on Demands | 616.39 | 425.71 | 2883.94 | 3790.95 | 5648.59 |
Working Capital Loans- Sec | 616.39 | 425.71 | 2507.94 | 2907.57 | 5648.59 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -616.39 | -425.71 | -2507.94 | -2907.57 | -5648.59 |
Short Term Provisions | 70.19 | 114.70 | 49.95 | 16.42 | 28.33 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 40.42 | 85.24 | 24.01 | 1.47 | 1.47 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 29.77 | 29.46 | 25.94 | 14.95 | 26.86 |
Total Current Liabilities | 6360.62 | 4204.48 | 8320.51 | 5917.83 | 7267.84 |
Total Liabilities | 23472.91 | 19991.02 | 18901.36 | 15703.23 | 16036.57 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 6338.00 | 5865.25 | 5389.97 | 4891.50 | 4727.24 |
Less: Accumulated Depreciation | 3707.30 | 3356.61 | 3131.86 | 2892.45 | 2674.98 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2630.70 | 2508.63 | 2258.11 | 1999.05 | 2052.25 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 76.96 | 73.64 | 114.25 | 222.23 | 52.02 |
Non Current Investments | 3118.73 | 3150.06 | 1234.93 | 1261.42 | 1275.06 |
Long Term Investment | 3118.73 | 3150.06 | 1234.93 | 1261.42 | 1275.06 |
Quoted | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Unquoted | 3263.19 | 3253.93 | 1266.81 | 1269.40 | 1283.03 |
Long Term Loans & Advances | 411.86 | 390.10 | 450.67 | 427.39 | 406.02 |
Other Non Current Assets | 0.60 | 1.45 | 2.22 | 3.40 | 61.79 |
Total Non-Current Assets | 6238.85 | 6123.89 | 4060.18 | 3913.49 | 3847.14 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 13995.46 | 11032.51 | 11492.60 | 9494.55 | 8443.45 |
Raw Materials | 4661.53 | 3892.94 | 4605.70 | 2236.27 | 2643.63 |
Work-in Progress | 7284.80 | 5247.39 | 5364.96 | 5676.26 | 4140.95 |
Finished Goods | 1129.36 | 1091.61 | 705.00 | 494.21 | 363.49 |
Packing Materials | 185.21 | 183.01 | 178.60 | 145.84 | 165.04 |
Stores and Spare | 86.27 | 79.94 | 68.60 | 50.81 | 68.12 |
Other Inventory | 648.29 | 537.62 | 569.75 | 891.16 | 1062.21 |
Sundry Debtors | 2147.69 | 1906.92 | 2352.50 | 1293.11 | 2471.32 |
Debtors more than Six months | 36.43 | 43.39 | 33.66 | 76.91 | 0.00 |
Debtors Others | 2147.69 | 1896.02 | 2341.23 | 1225.69 | 2541.32 |
Cash and Bank | 200.04 | 86.23 | 192.24 | 143.62 | 48.53 |
Cash in hand | 2.78 | 6.55 | 6.67 | 7.40 | 12.20 |
Balances at Bank | 197.27 | 79.68 | 185.58 | 136.22 | 36.33 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 244.91 | 214.32 | 369.75 | 171.62 | 87.49 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 208.38 | 177.18 | 286.38 | 107.23 | 57.06 |
Other current_assets | 36.53 | 37.15 | 83.37 | 64.39 | 30.43 |
Short Term Loans and Advances | 645.96 | 627.16 | 434.09 | 686.85 | 1138.63 |
Advances recoverable in cash or in kind | 566.29 | 557.96 | 380.61 | 639.76 | 1064.05 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 79.66 | 69.20 | 53.48 | 47.09 | 74.59 |
Total Current Assets | 17234.05 | 13867.14 | 14841.19 | 11789.75 | 12189.42 |
Net Current Assets (Including Current Investments) | 10873.44 | 9662.65 | 6520.67 | 5871.91 | 4921.58 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 23472.91 | 19991.02 | 18901.36 | 15703.23 | 16036.57 |
Contingent Liabilities | 2845.03 | 2830.91 | 3355.31 | 3867.03 | 4306.11 |
Total Debt | 621.65 | 443.22 | 2909.24 | 3806.91 | 5658.04 |
Book Value | 48.76 | 45.13 | 32.65 | 30.20 | 27.24 |
Adjusted Book Value | 48.76 | 45.13 | 32.65 | 30.20 | 27.24 |