(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1965.60 | 491.40 | 491.40 | 491.40 | 491.40 |
Equity - Authorised | 2000.00 | 589.50 | 589.50 | 589.50 | 550.50 |
Equity - Issued | 1965.60 | 491.40 | 491.40 | 491.40 | 491.40 |
Equity Paid Up | 1965.60 | 491.40 | 491.40 | 491.40 | 491.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 10351.70 | 9814.00 | 18667.00 | 15674.70 | 14227.90 |
Securities Premium | 0.00 | 0.00 | 3296.40 | 3296.40 | 3296.40 |
Capital Reserves | 0.00 | 0.00 | 8.40 | 8.40 | 3.40 |
Profit & Loss Account Balance | 8820.00 | 8264.40 | 13890.00 | 10975.40 | 9483.50 |
General Reserves | 1403.30 | 1403.30 | 1403.30 | 1403.30 | 1403.30 |
Other Reserves | 128.40 | 146.30 | 68.90 | -8.80 | 41.30 |
Reserve excluding Revaluation Reserve | 10351.70 | 9814.00 | 18667.00 | 15674.70 | 14227.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 12317.30 | 10305.40 | 19158.40 | 16166.10 | 14719.30 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 798.50 | 1361.80 | 3152.40 | 2511.80 | 4501.50 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1407.40 | 1954.00 | 4468.00 | 4298.30 | 5264.60 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 247.60 |
Other Secured | -608.90 | -592.20 | -1315.60 | -1786.50 | -1010.70 |
Unsecured Loans | 1600.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 1992.40 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -392.40 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -408.60 | -154.10 | -709.80 | -709.10 | -374.60 |
Deferred Tax Assets | 408.60 | 154.10 | 1344.70 | 1559.70 | 1403.60 |
Deferred Tax Liability | 0.00 | 0.00 | 634.90 | 850.60 | 1029.00 |
Other Long Term Liabilities | 417.10 | 281.80 | 497.20 | 624.80 | 552.30 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 2407.00 | 1489.50 | 2939.80 | 2427.50 | 4679.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2997.90 | 1583.40 | 3514.80 | 3664.80 | 2021.00 |
Sundry Creditors | 2997.90 | 1583.40 | 3514.80 | 3664.80 | 2021.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2910.80 | 4186.30 | 4862.40 | 5761.10 | 2902.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1276.10 | 654.40 | 923.20 | 1364.70 | 609.90 |
Interest Accrued But Not Due | 4.00 | 0.00 | 4.60 | 8.30 | 52.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1630.70 | 3531.90 | 3934.60 | 4388.10 | 2239.20 |
Short Term Borrowings | 1816.90 | 0.00 | 2950.00 | 2775.30 | 3963.30 |
Secured ST Loans repayable on Demands | 1416.90 | 0.00 | 2950.00 | 2295.30 | 2617.70 |
Working Capital Loans- Sec | 1416.90 | 0.00 | 2950.00 | 2295.30 | 1029.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1016.90 | 0.00 | -2950.00 | -1815.30 | 316.50 |
Short Term Provisions | 274.20 | 157.70 | 98.50 | 92.40 | 91.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 230.60 | 0.00 | 0.00 | 0.00 | 3.70 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 43.60 | 157.70 | 98.50 | 92.40 | 87.30 |
Total Current Liabilities | 7999.80 | 5927.40 | 11425.70 | 12293.60 | 8977.30 |
Total Liabilities | 22724.10 | 17722.30 | 34101.30 | 30887.20 | 28375.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1587.10 | 1220.30 | 8720.60 | 10201.00 | 11396.00 |
Less: Accumulated Depreciation | 625.70 | 467.00 | 3930.30 | 4241.90 | 4335.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 961.40 | 753.30 | 4790.30 | 5959.10 | 7061.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 182.00 | 20.70 | 19.80 | 23.00 | 44.70 |
Non Current Investments | 14631.20 | 8722.10 | 13918.10 | 12846.40 | 11006.00 |
Long Term Investment | 14631.20 | 8722.10 | 13918.10 | 12846.40 | 11006.00 |
Quoted | 14.50 | 9.70 | 10.90 | 8.40 | 1949.20 |
Unquoted | 15101.60 | 9197.20 | 14425.60 | 13356.40 | 9575.20 |
Long Term Loans & Advances | 234.90 | 997.40 | 3677.40 | 3326.50 | 2146.00 |
Other Non Current Assets | 2.40 | 5.10 | 9.90 | 10.40 | 10.50 |
Total Non-Current Assets | 16011.90 | 10498.60 | 22417.00 | 22168.00 | 20270.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 1698.50 | 1346.90 | 290.30 | 50.20 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 1698.50 | 1346.90 | 290.30 | 50.20 |
Inventories | 0.00 | 0.00 | 29.10 | 58.90 | 77.60 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 29.10 | 58.90 | 77.60 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 4540.40 | 3152.70 | 6333.20 | 5580.00 | 3141.10 |
Debtors more than Six months | 754.60 | 422.10 | 721.90 | 866.80 | 0.00 |
Debtors Others | 4213.10 | 3048.50 | 6286.70 | 5373.70 | 3695.90 |
Cash and Bank | 196.30 | 824.00 | 767.10 | 412.20 | 483.80 |
Cash in hand | 0.30 | 0.40 | 0.60 | 2.90 | 2.70 |
Balances at Bank | 196.00 | 823.60 | 766.50 | 409.30 | 481.10 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 116.60 | 378.00 | 465.40 | 285.80 | 462.70 |
Interest accrued on Investments | 1.80 | 2.90 | 2.70 | 2.60 | 0.50 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 27.90 | 18.50 | 160.30 | 61.90 | 14.90 |
Prepaid Expenses | 55.30 | 65.00 | 287.80 | 187.70 | 86.50 |
Other current_assets | 31.60 | 291.60 | 14.60 | 33.60 | 360.80 |
Short Term Loans and Advances | 1858.90 | 930.40 | 1604.10 | 2092.00 | 3889.50 |
Advances recoverable in cash or in kind | 1589.80 | 767.70 | 1465.90 | 1961.40 | 3515.80 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 5.10 | 5.10 | 0.00 | 0.00 | 284.10 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 264.00 | 157.60 | 138.20 | 130.60 | 89.60 |
Total Current Assets | 6712.20 | 6983.60 | 10545.80 | 8719.20 | 8104.90 |
Net Current Assets (Including Current Investments) | -1287.60 | 1056.20 | -879.90 | -3574.40 | -872.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 22724.10 | 17722.30 | 34101.30 | 30887.20 | 28375.80 |
Contingent Liabilities | 1917.40 | 4064.70 | 9111.30 | 6133.60 | 3430.50 |
Total Debt | 5216.70 | 1959.70 | 7428.40 | 7093.00 | 9505.30 |
Book Value | 12.53 | 41.94 | 77.97 | 65.80 | 59.91 |
Adjusted Book Value | 12.53 | 10.49 | 19.49 | 16.45 | 14.98 |