(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 718.59 | 718.59 | 718.59 | 718.59 | 718.59 |
Equity - Authorised | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
Equity - Issued | 718.59 | 718.59 | 718.59 | 718.59 | 718.59 |
Equity Paid Up | 718.59 | 718.59 | 718.59 | 718.59 | 718.59 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -5740.69 | -4175.69 | -2666.13 | -1411.29 | -165.48 |
Securities Premium | 4259.13 | 4259.13 | 4259.13 | 4259.13 | 4259.13 |
Capital Reserves | 187.57 | 187.57 | 187.57 | 187.57 | 187.57 |
Profit & Loss Account Balance | -10678.20 | -9112.34 | -7599.75 | -6341.09 | -5089.83 |
General Reserves | 384.69 | 384.69 | 384.69 | 384.69 | 384.69 |
Other Reserves | 106.12 | 105.26 | 102.23 | 98.40 | 92.95 |
Reserve excluding Revaluation Reserve | -5740.69 | -4175.69 | -2666.13 | -1411.29 | -165.48 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -5022.10 | -3457.10 | -1947.54 | -692.70 | 553.11 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2000.00 | 2000.00 | 2000.26 | 4572.26 | 5519.60 |
Non Convertible Debentures | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 7628.30 | 6796.95 | 188.73 | 0.00 | 0.00 |
Other Secured | -6128.30 | -5296.95 | 1311.54 | 4072.26 | 5019.60 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 5.85 | 10.64 | 3.39 | 6.99 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 17.92 | 16.01 | 21.46 | 21.53 | 18.61 |
Total Non-Current Liabilities | 2023.76 | 2026.65 | 2025.12 | 4600.78 | 5538.21 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1574.91 | 1585.78 | 1422.85 | 1257.79 | 1459.36 |
Sundry Creditors | 1574.91 | 1585.78 | 1422.85 | 1257.79 | 1459.36 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 8404.79 | 7701.60 | 6877.58 | 3732.34 | 2264.59 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 114.08 | 113.68 | 74.08 | 73.91 | 81.21 |
Interest Accrued But Not Due | 2.12 | 9.82 | 2.19 | 2.19 | 5.64 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 8288.58 | 7578.10 | 6801.31 | 3656.24 | 2177.74 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 3.30 | 22.57 | 33.75 | 33.96 | 33.89 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3.30 | 22.57 | 33.75 | 33.96 | 33.89 |
Total Current Liabilities | 9983.00 | 9309.95 | 8334.17 | 5024.08 | 3757.84 |
Total Liabilities | 6984.66 | 7879.50 | 8411.75 | 8932.15 | 9849.15 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 9229.63 | 9213.58 | 9196.17 | 9199.52 | 9173.90 |
Less: Accumulated Depreciation | 6134.79 | 5843.37 | 5564.15 | 5278.33 | 5004.20 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3094.84 | 3370.22 | 3632.01 | 3921.19 | 4169.70 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 24.47 | 24.47 | 26.07 | 31.08 | 40.33 |
Non Current Investments | 69.46 | 69.46 | 69.46 | 69.46 | 69.46 |
Long Term Investment | 69.46 | 69.46 | 69.46 | 69.46 | 69.46 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 273.47 | 273.47 | 273.47 | 273.47 | 273.47 |
Long Term Loans & Advances | 259.98 | 261.13 | 251.04 | 242.78 | 276.23 |
Other Non Current Assets | 235.45 | 239.87 | 244.15 | 247.86 | 251.99 |
Total Non-Current Assets | 3684.19 | 3965.14 | 4222.72 | 4512.37 | 4807.71 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 2057.46 | 2177.26 | 2136.09 | 2284.96 | 2433.49 |
Raw Materials | 75.86 | 60.06 | 36.90 | 54.06 | 117.90 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 410.01 | 456.99 | 476.24 | 584.53 | 680.06 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 9.40 | 11.53 | 10.12 | 21.37 | 18.97 |
Other Inventory | 1562.19 | 1648.68 | 1612.83 | 1625.01 | 1616.57 |
Sundry Debtors | 371.81 | 739.15 | 965.50 | 991.53 | 1448.21 |
Debtors more than Six months | 547.35 | 593.31 | 655.61 | 1151.80 | 0.00 |
Debtors Others | 426.69 | 753.52 | 847.97 | 313.92 | 1759.24 |
Cash and Bank | 64.45 | 105.54 | 116.71 | 118.76 | 82.38 |
Cash in hand | 0.27 | 0.25 | 0.49 | 0.45 | 0.36 |
Balances at Bank | 64.17 | 105.29 | 116.22 | 118.32 | 82.03 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 52.74 | 29.11 | 29.07 | 39.83 | 46.71 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 7.67 | 10.72 | 10.42 | 22.91 | 25.51 |
Other current_assets | 45.07 | 18.40 | 18.65 | 16.92 | 21.20 |
Short Term Loans and Advances | 754.02 | 863.29 | 941.66 | 984.70 | 1030.65 |
Advances recoverable in cash or in kind | 134.36 | 118.91 | 45.01 | 57.21 | 70.14 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 619.66 | 744.38 | 896.66 | 927.49 | 960.51 |
Total Current Assets | 3300.47 | 3914.36 | 4189.03 | 4419.78 | 5041.44 |
Net Current Assets (Including Current Investments) | -6682.52 | -5395.59 | -4145.15 | -604.30 | 1283.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 6984.66 | 7879.50 | 8411.75 | 8932.15 | 9849.15 |
Contingent Liabilities | 2776.12 | 3333.82 | 3312.45 | 3249.10 | 3390.06 |
Total Debt | 9628.30 | 8797.22 | 8109.26 | 7552.59 | 7104.35 |
Book Value | -69.89 | -48.11 | -27.10 | -9.64 | 7.70 |
Adjusted Book Value | -69.89 | -48.11 | -27.10 | -9.64 | 7.70 |