(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 514.20 | 514.20 | 514.20 | 514.20 | 514.20 |
Equity - Authorised | 1140.00 | 1140.00 | 1140.00 | 1140.00 | 1140.00 |
Equity - Issued | 514.20 | 514.20 | 514.20 | 514.20 | 514.20 |
Equity Paid Up | 514.20 | 514.20 | 514.20 | 514.20 | 514.20 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 40240.90 | 39123.90 | 38041.10 | 34683.70 | 27867.60 |
Securities Premium | 867.50 | 867.50 | 867.50 | 867.50 | 867.50 |
Capital Reserves | 849.80 | 849.80 | 849.80 | 849.80 | 849.80 |
Profit & Loss Account Balance | 35333.80 | 34629.70 | 33855.30 | 30538.80 | 24077.90 |
General Reserves | 1917.30 | 1917.30 | 1917.30 | 1917.30 | 1529.80 |
Other Reserves | 1272.50 | 859.60 | 551.20 | 510.30 | 542.60 |
Reserve excluding Revaluation Reserve | 40240.90 | 39123.90 | 38041.10 | 34683.70 | 27867.60 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 40755.10 | 39638.10 | 38555.30 | 35197.90 | 28381.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 168.50 | 2328.70 | 456.20 | 219.40 | 1375.10 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 3437.80 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 337.00 | 493.10 | 456.20 | 219.40 | 157.80 |
Term Loans - Institutions | 2000.00 | 2000.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -2168.50 | -164.40 | 0.00 | 0.00 | -2220.50 |
Unsecured Loans | 0.00 | 0.00 | 1500.00 | 1500.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 1500.00 | 1500.00 | 1500.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | -1500.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -133.90 | 66.20 | 437.40 | 549.30 | 695.60 |
Deferred Tax Assets | 663.00 | 411.40 | 390.80 | 391.50 | 304.20 |
Deferred Tax Liability | 529.10 | 477.60 | 828.20 | 940.80 | 999.80 |
Other Long Term Liabilities | 119.30 | 214.90 | 322.30 | 43.70 | 99.90 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 174.20 | 174.10 | 89.80 | 85.70 | 122.00 |
Total Non-Current Liabilities | 328.10 | 2783.90 | 2805.70 | 2398.10 | 2292.60 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 86487.90 | 78405.60 | 62545.80 | 58410.30 | 47360.40 |
Sundry Creditors | 71276.00 | 59266.00 | 40919.70 | 43175.60 | 36251.00 |
Acceptances | 15211.90 | 19139.60 | 21626.10 | 15234.70 | 11109.40 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 15271.10 | 14444.10 | 23909.00 | 20708.50 | 24045.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 9597.60 | 7968.80 | 14370.80 | 12887.70 | 12862.50 |
Interest Accrued But Not Due | 189.90 | 193.70 | 347.00 | 107.20 | 137.30 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 2062.70 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 5483.60 | 6281.60 | 9191.20 | 7713.60 | 8982.90 |
Short Term Borrowings | 30496.60 | 23231.80 | 22431.60 | 15991.20 | 18163.70 |
Secured ST Loans repayable on Demands | 21314.00 | 15210.90 | 14089.50 | 10015.50 | 17175.80 |
Working Capital Loans- Sec | 14851.60 | 10374.80 | 7137.70 | 269.30 | 4645.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -5669.00 | -2353.90 | 1204.40 | 5706.40 | -3657.10 |
Short Term Provisions | 1675.40 | 1626.00 | 1572.90 | 1757.60 | 957.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 814.70 | 767.40 | 754.90 | 1156.80 | 435.50 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 860.70 | 858.60 | 818.00 | 600.80 | 522.00 |
Total Current Liabilities | 133931.00 | 117707.50 | 110459.30 | 96867.60 | 90527.00 |
Total Liabilities | 175014.20 | 160129.50 | 151820.30 | 134463.60 | 121201.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 20512.30 | 18722.90 | 17816.00 | 16178.10 | 15635.10 |
Less: Accumulated Depreciation | 12180.30 | 10930.60 | 10150.70 | 9089.30 | 8066.60 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8332.00 | 7792.30 | 7665.30 | 7088.80 | 7568.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 65.30 | 83.90 | 22.10 | 178.50 | 86.40 |
Non Current Investments | 11586.40 | 10760.60 | 9644.50 | 8069.00 | 6155.20 |
Long Term Investment | 11586.40 | 10760.60 | 9644.50 | 8069.00 | 6155.20 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 13321.00 | 12496.40 | 10636.50 | 8069.00 | 6155.20 |
Long Term Loans & Advances | 8445.50 | 8703.20 | 8517.90 | 6239.80 | 3190.50 |
Other Non Current Assets | 224.10 | 371.20 | 302.40 | 509.40 | 609.20 |
Total Non-Current Assets | 28653.30 | 27711.20 | 26152.20 | 22085.50 | 17609.80 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 8855.00 | 7666.10 | 7064.20 | 6805.50 | 5971.60 |
Raw Materials | 5838.60 | 5075.90 | 4438.20 | 4134.70 | 3468.20 |
Work-in Progress | 284.20 | 225.90 | 206.30 | 372.80 | 565.80 |
Finished Goods | 2263.40 | 1898.70 | 2000.00 | 1832.20 | 1603.40 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 323.40 | 328.70 | 263.90 | 255.60 | 225.00 |
Other Inventory | 145.40 | 136.90 | 155.80 | 210.20 | 109.20 |
Sundry Debtors | 37556.20 | 39398.40 | 47131.00 | 52117.70 | 52234.10 |
Debtors more than Six months | 5871.40 | 8328.10 | 4053.80 | 5397.70 | 0.00 |
Debtors Others | 32183.70 | 31654.70 | 43738.40 | 47302.70 | 52663.40 |
Cash and Bank | 1611.10 | 1806.50 | 2104.60 | 1821.00 | 961.90 |
Cash in hand | 84.40 | 70.30 | 60.20 | 75.80 | 64.00 |
Balances at Bank | 1526.70 | 1736.20 | 1964.40 | 1745.20 | 848.60 |
Other cash and bank balances | 0.00 | 0.00 | 80.00 | 0.00 | 49.30 |
Other Current Assets | 2441.70 | 2120.10 | 2219.60 | 2259.50 | 3357.40 |
Interest accrued on Investments | 23.80 | 1.20 | 3.50 | 3.60 | 0.30 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 1336.40 | 1262.50 | 1123.10 | 869.10 | 1038.10 |
Other current_assets | 1081.50 | 856.40 | 1093.00 | 1386.80 | 2319.00 |
Short Term Loans and Advances | 95896.90 | 81427.20 | 67148.70 | 49374.40 | 41042.10 |
Advances recoverable in cash or in kind | 88248.00 | 74604.20 | 60398.20 | 44991.10 | 34954.60 |
Advance income tax and TDS | 1664.50 | 216.80 | 147.40 | 85.70 | 197.20 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 5984.40 | 6606.20 | 6603.10 | 4297.60 | 5890.30 |
Total Current Assets | 146360.90 | 132418.30 | 125668.10 | 112378.10 | 103567.10 |
Net Current Assets (Including Current Investments) | 12429.90 | 14710.80 | 15208.80 | 15510.50 | 13040.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 175014.20 | 160129.50 | 151820.30 | 134463.60 | 121201.40 |
Contingent Liabilities | 1005.90 | 1212.00 | 1308.10 | 1521.70 | 3259.70 |
Total Debt | 32833.60 | 27224.90 | 24387.80 | 17710.60 | 21759.30 |
Book Value | 158.52 | 154.17 | 149.96 | 136.90 | 110.39 |
Adjusted Book Value | 158.52 | 154.17 | 149.96 | 136.90 | 110.39 |