(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 982.00 | 981.00 | 980.00 | 610.00 | 607.60 |
Equity - Authorised | 2744.00 | 2744.00 | 2728.00 | 1237.00 | 1237.00 |
Equity - Issued | 982.00 | 981.00 | 980.00 | 610.00 | 607.60 |
Equity Paid Up | 982.00 | 981.00 | 980.00 | 610.00 | 607.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 232.00 | 244.00 | 233.00 | 117.40 | 83.00 |
Total Reserves | 69494.00 | 72184.00 | 72296.00 | 13157.40 | 17713.60 |
Securities Premium | 86176.00 | 86090.00 | 85842.00 | 23378.00 | 23146.70 |
Capital Reserves | 58.00 | 58.00 | 58.00 | 60.20 | 60.20 |
Profit & Loss Account Balance | -16829.00 | -14060.00 | -13703.00 | -10373.40 | -5589.90 |
General Reserves | 403.00 | 403.00 | 403.00 | 403.00 | 403.00 |
Other Reserves | -314.00 | -307.00 | -304.00 | -310.40 | -306.40 |
Reserve excluding Revaluation Reserve | 69494.00 | 72184.00 | 72296.00 | 13157.40 | 17713.60 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 70708.00 | 73409.00 | 73509.00 | 13884.80 | 18404.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 9198.00 | 10474.00 | 12723.00 | 10331.40 | 9799.90 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 2800.00 | 2948.90 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 13421.00 | 15109.00 | 15718.00 | 11636.40 | 9356.90 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -4223.00 | -4635.00 | -2995.00 | -4105.00 | -2505.90 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -5825.00 | -4840.00 | -4716.00 | -5909.20 | -3956.70 |
Deferred Tax Assets | 20999.00 | 21399.00 | 21026.00 | 8876.30 | 6687.10 |
Deferred Tax Liability | 15174.00 | 16559.00 | 16310.00 | 2967.10 | 2730.40 |
Other Long Term Liabilities | 57422.00 | 60591.00 | 57702.00 | 34503.10 | 35036.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 132.00 | 121.00 | 260.00 | 85.60 | 170.90 |
Total Non-Current Liabilities | 60927.00 | 66346.00 | 65969.00 | 39010.90 | 41050.30 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 7355.00 | 6382.00 | 4870.00 | 2912.60 | 1894.10 |
Sundry Creditors | 7355.00 | 6382.00 | 4870.00 | 2912.60 | 1894.10 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 15473.00 | 14368.00 | 12654.00 | 10631.70 | 7970.50 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1011.00 | 951.00 | 982.00 | 1856.40 | 1825.30 |
Interest Accrued But Not Due | 47.00 | 51.00 | 1.00 | 109.60 | 86.70 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 2800.00 | 1548.90 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 14415.00 | 13366.00 | 11671.00 | 5865.70 | 4509.60 |
Short Term Borrowings | 1487.00 | 2063.00 | 2197.00 | 600.00 | 1189.90 |
Secured ST Loans repayable on Demands | 0.00 | 600.00 | 1730.00 | 600.00 | 1189.90 |
Working Capital Loans- Sec | 0.00 | 600.00 | 1730.00 | 0.00 | 12.60 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1487.00 | 863.00 | -1263.00 | 0.00 | -12.60 |
Short Term Provisions | 374.00 | 456.00 | 352.00 | 26.10 | 40.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 374.00 | 456.00 | 352.00 | 26.10 | 40.90 |
Total Current Liabilities | 24689.00 | 23269.00 | 20073.00 | 14170.40 | 11095.40 |
Total Liabilities | 156324.00 | 163024.00 | 159551.00 | 67066.10 | 70549.90 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 185130.00 | 181790.00 | 169679.00 | 74536.60 | 69218.70 |
Less: Accumulated Depreciation | 46941.00 | 37664.00 | 28274.00 | 21212.20 | 15497.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 138189.00 | 144126.00 | 141405.00 | 53324.40 | 53721.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 947.00 | 2464.00 | 2473.00 | 644.20 | 2171.00 |
Non Current Investments | 2546.00 | 2084.00 | 1474.00 | 959.10 | 622.90 |
Long Term Investment | 2546.00 | 2084.00 | 1474.00 | 959.10 | 622.90 |
Quoted | 0.00 | 161.00 | 0.00 | 0.00 | 258.10 |
Unquoted | 2546.00 | 2084.00 | 1476.00 | 959.10 | 622.90 |
Long Term Loans & Advances | 5510.00 | 5653.00 | 6423.00 | 3743.40 | 4122.40 |
Other Non Current Assets | 327.00 | 410.00 | 662.00 | 284.50 | 291.90 |
Total Non-Current Assets | 147665.00 | 154737.00 | 152437.00 | 58955.60 | 60929.80 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 161.00 | 2.00 | 4.70 | 9.00 |
Quoted | 0.00 | 161.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 2.00 | 4.70 | 9.00 |
Inventories | 660.00 | 642.00 | 597.00 | 314.20 | 232.50 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 204.00 | 239.00 | 204.00 | 99.60 | 111.40 |
Other Inventory | 456.00 | 403.00 | 393.00 | 214.60 | 121.10 |
Sundry Debtors | 2061.00 | 2077.00 | 1580.00 | 709.90 | 198.50 |
Debtors more than Six months | 515.00 | 419.00 | 442.00 | 402.80 | 447.00 |
Debtors Others | 1948.00 | 2052.00 | 1508.00 | 655.00 | 128.50 |
Cash and Bank | 4520.00 | 3533.00 | 3373.00 | 5666.70 | 7215.30 |
Cash in hand | 94.00 | 196.00 | 58.00 | 38.50 | 21.10 |
Balances at Bank | 4426.00 | 3337.00 | 3315.00 | 5628.20 | 7194.20 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 315.00 | 395.00 | 309.00 | 149.30 | 178.40 |
Interest accrued on Investments | 0.00 | 1.00 | 6.00 | 14.90 | 16.60 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 9.00 | 38.00 | 10.00 | 3.40 | 57.30 |
Prepaid Expenses | 268.00 | 289.00 | 237.00 | 131.00 | 104.50 |
Other current_assets | 38.00 | 67.00 | 56.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 1103.00 | 1479.00 | 1253.00 | 1265.70 | 1786.40 |
Advances recoverable in cash or in kind | 540.00 | 728.00 | 444.00 | 142.60 | 332.60 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 563.00 | 751.00 | 809.00 | 1123.10 | 1453.80 |
Total Current Assets | 8659.00 | 8287.00 | 7114.00 | 8110.50 | 9620.10 |
Net Current Assets (Including Current Investments) | -16030.00 | -14982.00 | -12959.00 | -6059.90 | -1475.30 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 156324.00 | 163024.00 | 159551.00 | 67066.10 | 70549.90 |
Contingent Liabilities | 2368.00 | 3349.00 | 3115.00 | 1607.20 | 2066.20 |
Total Debt | 14908.00 | 17172.00 | 17915.00 | 15036.40 | 13495.70 |
Book Value | 717.68 | 745.82 | 747.71 | 225.70 | 301.53 |
Adjusted Book Value | 717.68 | 745.82 | 747.71 | 225.70 | 301.53 |