(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 772.70 | 772.70 | 772.70 | 772.68 | 772.68 |
Equity - Authorised | 1300.00 | 1300.00 | 800.00 | 800.00 | 800.00 |
Equity - Issued | 772.70 | 772.70 | 772.70 | 772.68 | 772.68 |
Equity Paid Up | 772.70 | 772.70 | 772.70 | 772.68 | 772.68 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 59882.10 | 52761.20 | 45624.20 | 41744.01 | 36558.20 |
Securities Premium | 7568.00 | 7568.00 | 7568.00 | 7567.97 | 7567.97 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 33244.10 | 28085.70 | 22818.00 | 20807.07 | 17485.50 |
General Reserves | 19032.50 | 17032.50 | 15032.50 | 13032.50 | 11032.50 |
Other Reserves | 37.50 | 75.00 | 205.70 | 336.47 | 472.24 |
Reserve excluding Revaluation Reserve | 59882.10 | 52761.20 | 45624.20 | 41744.01 | 36558.20 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 60654.80 | 53533.90 | 46396.90 | 42516.70 | 37330.89 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 46003.40 | 41772.20 | 40971.50 | 24682.63 | 26554.32 |
Non Convertible Debentures | 1048.80 | 2106.90 | 3834.90 | 4567.59 | 4920.71 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 48564.50 | 42468.30 | 40154.00 | 22759.97 | 22751.74 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -3609.90 | -2803.00 | -3017.40 | -2644.93 | -1118.13 |
Unsecured Loans | 0.00 | 0.00 | 35.60 | 72.50 | 165.42 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 35.60 | 72.50 | 165.42 |
Deferred Tax Assets / Liabilities | 12034.00 | 10539.20 | 8129.80 | 7384.82 | 5939.42 |
Deferred Tax Assets | 739.10 | 1125.40 | 1498.40 | 1344.41 | 1853.20 |
Deferred Tax Liability | 12773.10 | 11664.60 | 9628.20 | 8729.23 | 7792.62 |
Other Long Term Liabilities | 7884.90 | 6158.90 | 5691.80 | 5017.06 | 4024.14 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 208.30 | 195.50 | 480.90 | 470.55 | 419.15 |
Total Non-Current Liabilities | 66130.60 | 58665.80 | 55309.60 | 37627.56 | 37102.45 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 9285.10 | 7584.80 | 7532.10 | 6691.50 | 5499.53 |
Sundry Creditors | 9285.10 | 7584.80 | 7532.10 | 6691.50 | 5499.53 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 18122.80 | 15848.40 | 14297.00 | 12158.62 | 9665.54 |
Bank Overdraft / Short term credit | 4.60 | 13.60 | 19.70 | 457.29 | 408.38 |
Advances received from customers | 1657.00 | 1420.80 | 1523.20 | 1204.38 | 1149.75 |
Interest Accrued But Not Due | 17.20 | 25.60 | 43.90 | 71.89 | 80.28 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 550.00 | 1050.00 | 1740.00 | 1740.00 | 360.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 78.74 | 81.80 |
Other Liabilities | 15894.00 | 13338.40 | 10970.20 | 8606.32 | 7585.34 |
Short Term Borrowings | 7549.50 | 5852.40 | 3788.80 | 3626.81 | 1150.91 |
Secured ST Loans repayable on Demands | 7549.50 | 5852.40 | 3788.80 | 3626.81 | 1150.91 |
Working Capital Loans- Sec | 7549.50 | 5852.40 | 3788.80 | 2376.81 | 1150.91 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -7549.50 | -5852.40 | -3788.80 | -2376.81 | -1150.91 |
Short Term Provisions | 1645.10 | 1360.20 | 908.90 | 801.37 | 4015.55 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 177.80 | 0.00 | 0.00 | 0.00 | 3168.34 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 77.80 | 108.76 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1467.30 | 1360.20 | 908.90 | 723.57 | 738.45 |
Total Current Liabilities | 36602.50 | 30645.80 | 26526.80 | 23278.30 | 20331.53 |
Total Liabilities | 163387.90 | 142845.50 | 128233.30 | 103422.56 | 94764.87 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 117812.40 | 109971.70 | 98005.50 | 74954.91 | 67201.61 |
Less: Accumulated Depreciation | 34085.90 | 29155.70 | 24991.90 | 21277.90 | 19112.47 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 83726.50 | 80816.00 | 73013.60 | 53677.00 | 48089.14 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 13086.30 | 4151.80 | 5902.00 | 710.33 | 4885.25 |
Non Current Investments | 13829.60 | 13711.10 | 9448.60 | 15400.74 | 7187.55 |
Long Term Investment | 13829.60 | 13711.10 | 9448.60 | 15400.74 | 7187.55 |
Quoted | 705.00 | 2064.70 | 0.00 | 0.00 | 397.81 |
Unquoted | 13124.60 | 12190.20 | 14032.40 | 19984.53 | 10073.53 |
Long Term Loans & Advances | 4323.80 | 3344.70 | 3015.10 | 1700.44 | 1554.05 |
Other Non Current Assets | 2584.50 | 121.50 | 1736.30 | 120.41 | 212.56 |
Total Non-Current Assets | 117550.70 | 102145.10 | 93115.60 | 71608.92 | 61928.55 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 4563.80 | 1089.50 | 708.20 | 2046.95 | 882.50 |
Quoted | 4563.80 | 1089.50 | 708.20 | 2046.95 | 882.50 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 9940.30 | 10675.30 | 8635.40 | 11135.73 | 6866.62 |
Raw Materials | 1045.50 | 1233.30 | 1023.50 | 2553.07 | 1447.52 |
Work-in Progress | 1851.40 | 2553.10 | 1012.10 | 920.27 | 840.74 |
Finished Goods | 1181.70 | 1191.50 | 1057.40 | 926.40 | 826.05 |
Packing Materials | 282.80 | 230.70 | 213.90 | 282.41 | 0.00 |
Stores and Spare | 2968.20 | 2692.90 | 2561.90 | 4973.83 | 3023.33 |
Other Inventory | 2610.70 | 2773.80 | 2766.60 | 1479.75 | 728.97 |
Sundry Debtors | 6593.20 | 4604.00 | 4107.60 | 3977.91 | 3160.89 |
Debtors more than Six months | 402.70 | 481.10 | 620.70 | 216.05 | 173.78 |
Debtors Others | 6396.20 | 4293.00 | 3641.40 | 3882.75 | 3112.63 |
Cash and Bank | 13064.20 | 7910.70 | 8132.10 | 2825.99 | 11617.76 |
Cash in hand | 1.80 | 1.10 | 2.80 | 2.91 | 2.07 |
Balances at Bank | 13062.40 | 7909.60 | 8129.30 | 2823.07 | 11615.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.01 | 0.20 |
Other Current Assets | 2758.40 | 3556.80 | 2355.40 | 1488.69 | 1426.83 |
Interest accrued on Investments | 0.00 | 0.00 | 285.40 | 276.58 | 442.84 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 201.00 | 243.20 | 294.10 | 212.52 | 186.79 |
Other current_assets | 2557.40 | 3313.60 | 1775.90 | 999.59 | 797.20 |
Short Term Loans and Advances | 8809.50 | 12745.10 | 11179.00 | 10338.38 | 8881.73 |
Advances recoverable in cash or in kind | 2322.20 | 1000.30 | 1699.00 | 1845.68 | 1099.40 |
Advance income tax and TDS | 428.30 | 472.00 | 356.90 | 155.42 | 3075.58 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 6059.00 | 11272.80 | 9123.10 | 8337.28 | 4706.75 |
Total Current Assets | 45729.40 | 40581.40 | 35117.70 | 31813.64 | 32836.32 |
Net Current Assets (Including Current Investments) | 9126.90 | 9935.60 | 8590.90 | 8535.34 | 12504.79 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 163387.90 | 142845.50 | 128233.30 | 103422.56 | 94764.87 |
Contingent Liabilities | 6506.60 | 8833.90 | 4253.00 | 10372.36 | 7331.51 |
Total Debt | 58563.50 | 51779.60 | 49167.50 | 32273.94 | 29804.29 |
Book Value | 784.97 | 692.82 | 600.45 | 550.25 | 483.13 |
Adjusted Book Value | 784.97 | 692.82 | 600.45 | 550.25 | 483.13 |