(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 99.10 | 99.10 | 99.10 | 99.00 | 98.95 |
Equity - Authorised | 350.00 | 350.00 | 350.00 | 350.00 | 350.00 |
Equity - Issued | 99.10 | 99.10 | 99.10 | 99.00 | 98.97 |
Equity Paid Up | 99.10 | 99.10 | 99.10 | 99.00 | 98.95 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 191.00 | 176.30 | 13.10 | 26.10 | 27.02 |
Total Reserves | 22727.80 | 21134.60 | 18530.00 | 16375.90 | 13763.45 |
Securities Premium | 272.70 | 271.80 | 254.70 | 217.10 | 200.22 |
Capital Reserves | 1507.00 | 1507.00 | 1507.00 | 1507.00 | 1507.04 |
Profit & Loss Account Balance | 20211.40 | 18619.10 | 16031.60 | 13915.10 | 11319.41 |
General Reserves | 733.30 | 733.30 | 733.30 | 733.30 | 733.33 |
Other Reserves | 3.40 | 3.40 | 3.40 | 3.40 | 3.46 |
Reserve excluding Revaluation Reserve | 22727.80 | 21134.60 | 18530.00 | 16375.90 | 13763.45 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 23017.90 | 21410.00 | 18642.20 | 16501.00 | 13889.43 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 397.40 | 175.10 | 166.90 | 167.00 | -194.13 |
Deferred Tax Assets | 325.80 | 272.80 | 264.10 | 264.60 | 603.93 |
Deferred Tax Liability | 723.20 | 447.90 | 431.00 | 431.60 | 409.80 |
Other Long Term Liabilities | 281.40 | 228.40 | 256.30 | 238.20 | 206.32 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2410.40 | 3951.80 | 3015.70 | 2913.60 | 3886.82 |
Total Non-Current Liabilities | 3089.20 | 4355.30 | 3438.90 | 3318.80 | 3899.01 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2337.20 | 1164.90 | 1415.70 | 1026.60 | 922.36 |
Sundry Creditors | 2337.20 | 1164.90 | 1415.70 | 1026.60 | 922.36 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 634.90 | 773.80 | 484.70 | 499.00 | 590.46 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 33.90 | 53.80 | 12.50 | 30.30 | 20.91 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 601.00 | 720.00 | 472.20 | 468.70 | 569.55 |
Short Term Borrowings | 396.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 396.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 396.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -396.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 1614.70 | 1974.40 | 1845.30 | 1765.00 | 28.32 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1514.10 | 1910.80 | 1797.00 | 1726.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 100.60 | 63.60 | 48.30 | 39.00 | 28.32 |
Total Current Liabilities | 4983.30 | 3913.10 | 3745.70 | 3290.60 | 1541.13 |
Total Liabilities | 31090.40 | 29678.40 | 25826.80 | 23110.40 | 19329.57 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 8918.20 | 6378.70 | 5586.10 | 4981.50 | 4734.57 |
Less: Accumulated Depreciation | 2583.40 | 2097.10 | 1706.80 | 1362.00 | 1030.05 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6334.80 | 4281.60 | 3879.30 | 3619.50 | 3704.52 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 454.10 | 1536.00 | 258.80 | 365.30 | 388.51 |
Non Current Investments | 7019.20 | 7047.60 | 5165.50 | 3657.60 | 2287.85 |
Long Term Investment | 7019.20 | 7047.60 | 5165.50 | 3657.60 | 2287.85 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 7078.00 | 7106.40 | 5224.30 | 3713.40 | 2287.85 |
Long Term Loans & Advances | 2522.50 | 4275.30 | 3329.40 | 3242.30 | 5143.05 |
Other Non Current Assets | 75.80 | 85.20 | 79.70 | 111.00 | 102.08 |
Total Non-Current Assets | 16796.10 | 17623.90 | 13119.40 | 11410.90 | 12049.69 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 4518.10 | 311.10 | 1021.80 | 845.40 | 675.41 |
Quoted | 27.40 | 22.70 | 27.50 | 19.20 | 7.24 |
Unquoted | 4490.70 | 288.40 | 994.30 | 826.20 | 668.17 |
Inventories | 2147.80 | 3271.10 | 2294.60 | 1543.20 | 1360.68 |
Raw Materials | 1279.20 | 2234.90 | 1364.70 | 717.00 | 621.01 |
Work-in Progress | 317.40 | 405.10 | 385.30 | 419.50 | 187.18 |
Finished Goods | 394.00 | 473.20 | 430.30 | 317.50 | 458.52 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 157.20 | 157.90 | 114.30 | 89.20 | 93.97 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 3200.90 | 3927.20 | 3521.10 | 2759.40 | 2093.34 |
Debtors more than Six months | 56.50 | 64.30 | 30.10 | 23.40 | 0.00 |
Debtors Others | 3193.90 | 3904.30 | 3512.10 | 2756.40 | 2112.49 |
Cash and Bank | 64.30 | 139.80 | 781.70 | 3889.20 | 2581.94 |
Cash in hand | 0.70 | 0.90 | 1.00 | 1.00 | 1.36 |
Balances at Bank | 63.60 | 138.90 | 780.70 | 3888.20 | 2580.58 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 179.70 | 141.90 | 45.30 | 620.80 | 76.10 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 54.60 | 30.70 | 18.60 | 18.70 | 17.12 |
Other current_assets | 125.10 | 111.20 | 26.70 | 602.10 | 58.98 |
Short Term Loans and Advances | 4183.50 | 4246.20 | 5042.90 | 2041.50 | 492.41 |
Advances recoverable in cash or in kind | 222.00 | 138.20 | 132.10 | 101.40 | 104.02 |
Advance income tax and TDS | 1509.00 | 1828.60 | 1704.60 | 1648.60 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2452.50 | 2279.40 | 3206.20 | 291.50 | 388.39 |
Total Current Assets | 14294.30 | 12037.30 | 12707.40 | 11699.50 | 7279.88 |
Net Current Assets (Including Current Investments) | 9311.00 | 8124.20 | 8961.70 | 8408.90 | 5738.75 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 31090.40 | 29678.40 | 25826.80 | 23110.40 | 19329.57 |
Contingent Liabilities | 103.70 | 94.40 | 86.10 | 383.00 | 437.06 |
Total Debt | 396.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Book Value | 460.68 | 428.53 | 375.97 | 332.83 | 280.18 |
Adjusted Book Value | 460.68 | 428.53 | 375.97 | 332.83 | 280.18 |