(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 390.00 | 390.00 | 390.00 | 390.00 | 390.00 |
Equity - Authorised | 800.00 | 800.00 | 800.00 | 600.00 | 457.50 |
Equity - Issued | 390.00 | 390.00 | 390.00 | 390.00 | 390.00 |
Equity Paid Up | 390.00 | 390.00 | 390.00 | 390.00 | 390.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -1857.68 | -1173.26 | -817.21 | -562.70 | -327.79 |
Securities Premium | 520.61 | 520.61 | 520.61 | 520.61 | 520.61 |
Capital Reserves | 81.23 | 81.23 | 81.23 | 81.23 | 81.23 |
Profit & Loss Account Balance | -2907.90 | -2223.48 | -1419.06 | -1164.54 | -927.12 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 448.37 | 448.37 | 0.00 | 0.00 | -2.52 |
Reserve excluding Revaluation Reserve | -1857.68 | -1173.26 | -817.21 | -562.70 | -327.79 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -1467.68 | -783.26 | -427.21 | -172.70 | 62.21 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 6348.06 | 6094.04 | 3080.82 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 6614.47 | 6094.04 | 3080.82 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -266.41 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 7617.02 | 5381.56 | 4936.79 | 2417.51 | 162.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 6975.91 | 6213.69 | 3936.79 | 1417.51 | 297.30 |
Other Unsecured Loan | 641.11 | -832.13 | 1000.00 | 1000.00 | -135.30 |
Deferred Tax Assets / Liabilities | -996.51 | -763.08 | -481.36 | -391.62 | -316.77 |
Deferred Tax Assets | 1792.34 | 763.08 | 640.45 | 574.43 | 499.03 |
Deferred Tax Liability | 795.83 | 0.00 | 159.09 | 182.81 | 182.27 |
Other Long Term Liabilities | 0.51 | 0.46 | 0.46 | 0.46 | 0.46 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 127.46 | 109.69 | 101.58 | 59.42 | 56.57 |
Total Non-Current Liabilities | 13096.54 | 10822.68 | 7638.29 | 2085.78 | -97.74 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 604.87 | 507.39 | 50.97 | 76.09 | 67.31 |
Sundry Creditors | 604.87 | 507.39 | 50.97 | 76.09 | 67.31 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2181.26 | 2603.30 | 1237.88 | 587.14 | 509.05 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1334.77 | 0.38 | 5.15 | 3.55 | 1.31 |
Interest Accrued But Not Due | 136.19 | 101.68 | 68.83 | 449.81 | 336.47 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 710.31 | 2501.24 | 1163.89 | 133.78 | 171.27 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 47.50 | 1253.62 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 47.50 | 58.32 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 47.50 | 58.32 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | -47.50 | 1136.98 |
Short Term Provisions | 4.85 | 1.72 | 2.29 | 3.59 | 3.21 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 4.85 | 1.72 | 2.29 | 3.59 | 3.21 |
Total Current Liabilities | 2790.98 | 3112.42 | 1291.14 | 714.32 | 1833.19 |
Total Liabilities | 14419.84 | 13151.83 | 8502.21 | 2627.40 | 1797.66 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 11538.26 | 1226.12 | 1511.86 | 1647.45 | 1635.73 |
Less: Accumulated Depreciation | 1195.14 | 871.69 | 390.17 | 365.33 | 290.03 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10343.13 | 354.44 | 1121.69 | 1282.11 | 1345.71 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1100.49 | 8901.81 | 4593.31 | 292.72 | 16.55 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 911.97 | 1345.37 | 1600.11 | 689.21 | 110.77 |
Other Non Current Assets | 403.16 | 430.00 | 130.96 | 46.08 | 110.10 |
Total Non-Current Assets | 13036.05 | 11177.84 | 7488.65 | 2328.92 | 1621.73 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 446.05 | 322.79 | 113.36 | 118.97 | 119.25 |
Raw Materials | 2.71 | 8.32 | 4.99 | 54.11 | 53.00 |
Work-in Progress | 64.77 | 90.72 | 92.28 | 18.06 | 17.14 |
Finished Goods | 204.20 | 100.62 | 0.00 | 2.66 | 5.11 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 45.33 | 19.57 | 7.74 | 25.68 | 29.40 |
Other Inventory | 129.04 | 103.57 | 8.35 | 18.46 | 14.60 |
Sundry Debtors | 0.00 | 79.92 | 0.25 | 18.85 | 14.56 |
Debtors more than Six months | 13.03 | 13.03 | 13.18 | 14.31 | 0.00 |
Debtors Others | 0.00 | 79.92 | 0.00 | 16.96 | 26.50 |
Cash and Bank | 98.78 | 26.85 | 133.13 | 79.69 | 11.17 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 98.78 | 26.85 | 133.13 | 79.69 | 11.17 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 72.24 | 23.05 | 8.37 | 3.39 | 5.06 |
Interest accrued on Investments | 36.21 | 22.83 | 0.00 | 1.22 | 3.09 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 7.79 | 0.00 | 0.00 |
Prepaid Expenses | 32.81 | 0.23 | 0.57 | 2.17 | 1.97 |
Other current_assets | 3.22 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 766.72 | 1521.38 | 758.46 | 77.58 | 25.89 |
Advances recoverable in cash or in kind | 109.79 | 188.73 | 8.38 | 2.80 | 4.60 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 656.93 | 1332.65 | 750.08 | 74.79 | 21.29 |
Total Current Assets | 1383.80 | 1973.99 | 1013.56 | 298.48 | 175.93 |
Net Current Assets (Including Current Investments) | -1407.18 | -1138.42 | -277.58 | -415.84 | -1657.26 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 14419.84 | 13151.83 | 8502.21 | 2627.40 | 1797.66 |
Contingent Liabilities | 361.33 | 340.18 | 257.71 | 247.71 | 60.57 |
Total Debt | 14231.48 | 12893.11 | 8017.61 | 2465.00 | 1550.91 |
Book Value | -7.53 | -4.02 | -2.19 | -0.89 | 0.32 |
Adjusted Book Value | -7.03 | -3.75 | -2.04 | -0.83 | 0.30 |