(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
Equity - Authorised | 994.00 | 994.00 | 994.00 | 994.00 | 800.00 |
Equity - Issued | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
Equity Paid Up | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -547.36 | -539.88 | -504.84 | -491.20 | -484.04 |
Securities Premium | 57.00 | 57.00 | 57.00 | 57.00 | 57.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -604.11 | -596.64 | -561.59 | -547.95 | -540.80 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | -0.24 | -0.24 | -0.24 | -0.24 | -0.24 |
Reserve excluding Revaluation Reserve | -547.36 | -539.88 | -504.84 | -491.20 | -484.04 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 252.64 | 260.12 | 295.17 | 308.80 | 315.96 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 86.31 | 81.11 | 63.76 | 57.41 | 33.76 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 86.31 | 81.11 | 63.76 | 57.41 | 33.76 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.17 | -0.17 | -0.17 | -0.17 | -0.13 |
Deferred Tax Assets | 0.17 | 0.17 | 0.17 | 0.17 | 0.13 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 25.40 | 25.40 | 25.40 | 25.40 | 25.40 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.50 | 0.46 | 0.41 | 0.46 | 0.32 |
Total Non-Current Liabilities | 112.04 | 106.80 | 89.40 | 83.10 | 59.35 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 18.78 | 17.21 | 21.48 | 22.74 | 23.58 |
Sundry Creditors | 18.78 | 17.21 | 21.48 | 22.74 | 23.58 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5.52 | 4.48 | 7.00 | 1.72 | 2.21 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 5.52 | 4.48 | 7.00 | 1.72 | 2.21 |
Short Term Borrowings | 36.84 | 36.84 | 32.96 | 34.48 | 19.14 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 36.84 | 36.84 | 32.96 | 34.48 | 19.14 |
Short Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 61.14 | 58.53 | 61.44 | 58.94 | 44.93 |
Total Liabilities | 425.83 | 425.45 | 446.00 | 450.85 | 420.24 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 106.59 | 146.58 | 146.39 | 146.33 | 146.33 |
Less: Accumulated Depreciation | 106.46 | 146.38 | 146.33 | 146.27 | 146.20 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 0.14 | 0.21 | 0.07 | 0.06 | 0.13 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 11.30 | 11.46 | 40.02 | 30.00 | 25.41 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 301.47 | 301.25 | 300.19 | 301.10 | 302.54 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 312.91 | 312.92 | 340.27 | 331.16 | 328.08 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.77 | 2.77 | 0.26 | 0.76 | 0.04 |
Quoted | 0.77 | 2.77 | 0.26 | 0.76 | 0.04 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.57 | 0.30 | 0.01 | 0.01 | 0.01 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.57 | 0.30 | 0.01 | 0.01 | 0.01 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.33 | 1.50 | 0.29 | 1.00 | 1.23 |
Debtors more than Six months | 0.00 | 0.32 | 0.29 | 0.00 | 0.00 |
Debtors Others | 1.87 | 2.72 | 1.54 | 2.54 | 2.77 |
Cash and Bank | 1.79 | 5.81 | 0.48 | 2.71 | 2.87 |
Cash in hand | 0.03 | 0.04 | 0.02 | 0.13 | 0.01 |
Balances at Bank | 1.76 | 5.77 | 0.45 | 2.58 | 2.86 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 109.47 | 102.16 | 104.70 | 115.22 | 88.01 |
Advances recoverable in cash or in kind | 73.04 | 72.12 | 72.44 | 80.21 | 11.24 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 71.83 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 36.43 | 30.03 | 32.26 | 35.01 | 4.94 |
Total Current Assets | 112.92 | 112.54 | 105.73 | 119.69 | 92.15 |
Net Current Assets (Including Current Investments) | 51.78 | 54.01 | 44.29 | 60.75 | 47.22 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 425.83 | 425.45 | 446.00 | 450.85 | 420.24 |
Contingent Liabilities | 10.98 | 10.98 | 10.98 | 1.67 | 10.98 |
Total Debt | 123.15 | 117.95 | 96.71 | 91.89 | 52.90 |
Book Value | 0.32 | 0.33 | 0.37 | 0.39 | 0.39 |
Adjusted Book Value | 0.32 | 0.33 | 0.37 | 0.39 | 0.39 |