(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 401.70 | 382.70 | 382.70 | 382.70 | 382.70 |
Equity - Authorised | 1020.00 | 1020.00 | 1020.00 | 1020.00 | 1020.00 |
Equity - Issued | 401.70 | 382.70 | 382.70 | 382.70 | 382.70 |
Equity Paid Up | 401.70 | 382.70 | 382.70 | 382.70 | 382.70 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 36555.50 | 20212.30 | 15468.30 | 12578.10 | 10506.90 |
Securities Premium | 11902.50 | 2051.80 | 2051.80 | 2051.80 | 2051.80 |
Capital Reserves | 234.70 | 234.70 | 234.70 | 234.70 | 237.70 |
Profit & Loss Account Balance | 20876.40 | 14174.30 | 9321.70 | 7589.20 | 6457.80 |
General Reserves | 3523.00 | 3523.00 | 2923.00 | 2683.00 | 2540.00 |
Other Reserves | 18.90 | 228.50 | 937.10 | 19.40 | -780.40 |
Reserve excluding Revaluation Reserve | 36555.50 | 20212.30 | 15468.30 | 12578.10 | 10506.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 36957.20 | 20595.00 | 15851.00 | 12960.80 | 10889.60 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 3343.10 | 1513.70 | 1953.70 | 1846.30 | 1566.10 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 4011.70 | 2098.90 | 2398.00 | 2123.30 | 1731.90 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -668.60 | -585.20 | -444.30 | -277.00 | -165.80 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 11.40 | 219.50 | 525.10 | 203.10 | -21.80 |
Deferred Tax Assets | 407.50 | 199.00 | 146.00 | 204.70 | 433.30 |
Deferred Tax Liability | 418.90 | 418.50 | 671.10 | 407.80 | 411.50 |
Other Long Term Liabilities | 283.00 | 227.30 | 141.10 | 125.30 | 240.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 137.80 | 123.10 | 121.90 | 81.30 | 74.20 |
Total Non-Current Liabilities | 3775.30 | 2083.60 | 2741.80 | 2256.00 | 1858.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 44063.40 | 48372.30 | 38548.90 | 28783.10 | 27067.40 |
Sundry Creditors | 7441.10 | 6302.30 | 12203.50 | 8932.60 | 9825.50 |
Acceptances | 36280.40 | 41365.70 | 26128.00 | 19635.00 | 17207.50 |
Due to Subsidiaries- Trade Payables | 341.90 | 704.30 | 217.40 | 215.50 | 34.40 |
Other Current Liabilities | 4135.10 | 3637.50 | 3883.20 | 2208.90 | 2647.60 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 24.40 |
Advances received from customers | 1924.30 | 1810.80 | 1957.80 | 1065.00 | 0.00 |
Interest Accrued But Not Due | 476.30 | 507.70 | 210.60 | 82.10 | 175.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1734.50 | 1319.00 | 1714.80 | 1061.80 | 2447.30 |
Short Term Borrowings | 0.40 | 965.50 | 390.50 | 214.90 | 637.50 |
Secured ST Loans repayable on Demands | 0.40 | 0.00 | 0.00 | 0.00 | 637.50 |
Working Capital Loans- Sec | 0.40 | 0.00 | 0.00 | 0.00 | 637.50 |
Buyers Credits - Unsec | 0.00 | 720.30 | 0.00 | 214.90 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -0.40 | 245.20 | 390.50 | 0.00 | -637.50 |
Short Term Provisions | 970.90 | 394.60 | 148.30 | 133.30 | 14.30 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 935.60 | 374.30 | 99.50 | 113.30 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 35.30 | 20.30 | 48.80 | 20.00 | 14.30 |
Total Current Liabilities | 49169.80 | 53369.90 | 42970.90 | 31340.20 | 30366.80 |
Total Liabilities | 89902.30 | 76048.50 | 61563.70 | 46557.00 | 43115.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 16170.90 | 12762.40 | 11335.60 | 10583.20 | 9865.90 |
Less: Accumulated Depreciation | 5736.60 | 4830.70 | 4013.20 | 3252.00 | 2441.50 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10434.30 | 7931.70 | 7322.40 | 7331.20 | 7424.40 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1206.60 | 990.70 | 370.00 | 287.10 | 546.70 |
Non Current Investments | 96.80 | 54.70 | 16.70 | 16.70 | 2.80 |
Long Term Investment | 96.80 | 54.70 | 16.70 | 16.70 | 2.80 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 96.80 | 54.70 | 16.70 | 16.70 | 2.80 |
Long Term Loans & Advances | 1139.30 | 1433.00 | 702.60 | 388.60 | 417.90 |
Other Non Current Assets | 36.90 | 25.60 | 470.80 | 70.30 | 37.90 |
Total Non-Current Assets | 12931.10 | 10438.10 | 8884.10 | 8093.90 | 8430.10 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 2.70 | 501.00 | 300.00 | 600.00 | 0.00 |
Quoted | 2.70 | 501.00 | 300.00 | 600.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 26426.60 | 24607.50 | 19915.50 | 14790.10 | 12680.00 |
Raw Materials | 11699.90 | 11301.50 | 10268.20 | 8451.30 | 5947.30 |
Work-in Progress | 4637.90 | 4106.90 | 2900.40 | 2035.10 | 2228.20 |
Finished Goods | 5372.50 | 4503.60 | 4838.90 | 3568.90 | 3745.70 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 691.30 | 626.80 | 473.00 | 398.10 | 401.10 |
Other Inventory | 4025.00 | 4068.70 | 1435.00 | 336.70 | 357.70 |
Sundry Debtors | 37260.50 | 29874.40 | 24233.10 | 17914.90 | 18035.80 |
Debtors more than Six months | 2381.30 | 1927.90 | 1749.80 | 2142.00 | 419.30 |
Debtors Others | 35753.90 | 28408.50 | 22857.90 | 16247.70 | 18035.80 |
Cash and Bank | 6206.60 | 4389.60 | 2559.00 | 1988.50 | 1542.40 |
Cash in hand | 9.30 | 2.70 | 2.60 | 2.50 | 2.40 |
Balances at Bank | 5818.20 | 4386.90 | 2488.00 | 1983.40 | 1533.60 |
Other cash and bank balances | 379.10 | 0.00 | 68.40 | 2.60 | 6.40 |
Other Current Assets | 1342.90 | 1984.20 | 2399.70 | 1141.30 | 1291.90 |
Interest accrued on Investments | 33.70 | 9.40 | 2.90 | 0.00 | 7.90 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 489.40 | 466.20 | 273.20 | 257.10 | 197.10 |
Other current_assets | 819.80 | 1508.60 | 2123.60 | 884.20 | 1086.90 |
Short Term Loans and Advances | 5731.90 | 4253.70 | 3272.30 | 2028.30 | 1134.90 |
Advances recoverable in cash or in kind | 2807.40 | 1253.60 | 1560.40 | 219.70 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2924.50 | 3000.10 | 1711.90 | 1808.60 | 1134.90 |
Total Current Assets | 76971.20 | 65610.40 | 52679.60 | 38463.10 | 34685.00 |
Net Current Assets (Including Current Investments) | 27801.40 | 12240.50 | 9708.70 | 7122.90 | 4318.20 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 89902.30 | 76048.50 | 61563.70 | 46557.00 | 43115.10 |
Contingent Liabilities | 7908.50 | 8753.30 | 5355.40 | 3262.80 | 4909.40 |
Total Debt | 4012.10 | 3064.40 | 2788.60 | 2338.20 | 2369.40 |
Book Value | 920.02 | 538.15 | 414.19 | 338.67 | 284.55 |
Adjusted Book Value | 920.02 | 538.15 | 414.19 | 338.67 | 284.55 |