(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 311.06 | 284.73 | 281.74 | 275.99 | 275.16 |
Equity - Authorised | 360.00 | 360.00 | 360.00 | 360.00 | 360.00 |
Equity - Issued | 311.11 | 284.78 | 281.79 | 276.04 | 275.21 |
Equity Paid Up | 311.06 | 284.73 | 281.74 | 275.99 | 275.16 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 1.76 | 1.69 | 6.03 | 16.81 | 19.46 |
Total Reserves | 1508.53 | 1015.31 | 893.39 | 799.61 | 668.17 |
Securities Premium | 589.25 | 215.37 | 202.78 | 174.27 | 171.56 |
Capital Reserves | 16.75 | 16.75 | 16.75 | 16.75 | 16.75 |
Profit & Loss Account Balance | 929.65 | 803.58 | 686.55 | 617.70 | 485.69 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | -27.12 | -20.40 | -12.69 | -9.11 | -5.82 |
Reserve excluding Revaluation Reserve | 1508.53 | 1015.31 | 893.39 | 799.61 | 668.17 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1821.35 | 1301.72 | 1181.16 | 1092.42 | 962.79 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 8.10 | 8.17 | 12.71 | 10.30 | 13.30 |
Deferred Tax Assets | 32.70 | 24.73 | 22.37 | 24.56 | 15.91 |
Deferred Tax Liability | 40.79 | 32.89 | 35.08 | 34.86 | 29.21 |
Other Long Term Liabilities | 49.14 | 18.52 | 12.89 | 12.42 | 19.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 57.24 | 26.68 | 25.61 | 22.71 | 32.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 131.87 | 133.23 | 54.00 | 56.70 | 51.37 |
Sundry Creditors | 131.87 | 133.23 | 54.00 | 56.70 | 51.37 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 57.55 | 65.63 | 27.99 | 23.47 | 24.19 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 6.35 | 2.33 | 5.05 | 7.24 | 4.90 |
Interest Accrued But Not Due | 0.68 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 50.52 | 63.30 | 22.94 | 16.24 | 19.29 |
Short Term Borrowings | 33.51 | 8.63 | 10.75 | 18.08 | 27.69 |
Secured ST Loans repayable on Demands | 33.51 | 8.63 | 10.75 | 18.08 | 27.69 |
Working Capital Loans- Sec | 33.51 | 8.63 | 10.75 | 18.08 | 27.69 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -33.51 | -8.63 | -10.75 | -18.08 | -27.69 |
Short Term Provisions | 97.25 | 89.51 | 114.82 | 118.65 | 206.41 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 57.91 | 58.22 | 90.79 | 93.37 | 182.51 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 39.34 | 31.30 | 24.03 | 25.28 | 23.89 |
Total Current Liabilities | 320.17 | 296.99 | 207.55 | 216.90 | 309.65 |
Total Liabilities | 2198.76 | 1625.40 | 1414.32 | 1332.03 | 1304.94 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 593.13 | 574.86 | 569.33 | 562.21 | 475.46 |
Less: Accumulated Depreciation | 338.44 | 312.57 | 258.76 | 204.86 | 156.13 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 254.69 | 262.29 | 310.57 | 357.34 | 319.32 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 1.22 | 0.00 | 0.73 | 25.13 |
Non Current Investments | 316.28 | 311.38 | 307.03 | 218.52 | 301.71 |
Long Term Investment | 316.28 | 311.38 | 307.03 | 218.52 | 301.71 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 316.28 | 311.38 | 307.03 | 218.52 | 301.71 |
Long Term Loans & Advances | 6.01 | 10.65 | 2.71 | 1.77 | 2.51 |
Other Non Current Assets | 13.95 | 65.29 | 8.20 | 10.48 | 0.31 |
Total Non-Current Assets | 670.18 | 732.08 | 711.76 | 674.09 | 704.45 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 171.35 | 121.73 | 128.45 | 123.09 | 136.43 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 171.35 | 121.73 | 128.45 | 123.09 | 136.43 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 354.55 | 427.06 | 283.25 | 286.37 | 296.32 |
Debtors more than Six months | 39.84 | 55.62 | 78.61 | 101.78 | 0.00 |
Debtors Others | 352.33 | 423.99 | 257.26 | 246.60 | 325.84 |
Cash and Bank | 620.22 | 114.08 | 92.20 | 116.55 | 62.22 |
Cash in hand | 0.02 | 0.02 | 0.06 | 0.07 | 0.22 |
Balances at Bank | 574.80 | 114.06 | 92.14 | 116.48 | 62.00 |
Other cash and bank balances | 45.40 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 24.76 | 9.66 | 11.02 | 8.13 | 4.90 |
Interest accrued on Investments | 12.35 | 0.60 | 2.34 | 2.92 | 0.24 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 10.88 | 7.98 | 5.58 | 3.66 | 3.80 |
Other current_assets | 1.42 | 1.08 | 3.09 | 1.56 | 0.86 |
Short Term Loans and Advances | 357.70 | 220.79 | 187.64 | 123.80 | 100.63 |
Advances recoverable in cash or in kind | 195.31 | 129.97 | 82.59 | 15.94 | 20.19 |
Advance income tax and TDS | 65.29 | 58.84 | 95.68 | 103.44 | 78.08 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 97.10 | 31.97 | 9.37 | 4.42 | 2.37 |
Total Current Assets | 1528.58 | 893.31 | 702.56 | 657.94 | 600.49 |
Net Current Assets (Including Current Investments) | 1208.41 | 596.32 | 495.01 | 441.04 | 290.84 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2198.76 | 1625.40 | 1414.32 | 1332.03 | 1304.94 |
Contingent Liabilities | 3.93 | 0.00 | 0.00 | 81.60 | 13.64 |
Total Debt | 33.51 | 8.63 | 10.75 | 18.08 | 27.69 |
Book Value | 58.50 | 45.66 | 41.71 | 38.97 | 34.28 |
Adjusted Book Value | 58.50 | 45.66 | 41.71 | 38.97 | 34.28 |