(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 48.48 | 48.48 | 48.48 | 48.48 | 48.48 |
Equity - Authorised | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
Equity - Issued | 64.05 | 64.05 | 64.05 | 48.48 | 48.48 |
Equity Paid Up | 48.48 | 48.48 | 48.48 | 48.48 | 48.48 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -35.29 | -48.56 | -52.40 | -49.85 | -30.97 |
Securities Premium | 15.74 | 15.74 | 15.74 | 15.74 | 15.74 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -51.03 | -64.30 | -68.13 | -65.59 | -46.71 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | -35.29 | -48.56 | -52.40 | -49.85 | -30.97 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 13.19 | -0.08 | -3.91 | -1.37 | 17.52 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 9.66 | 11.60 | 56.80 | 62.60 | 73.19 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 4.66 | 6.60 | 56.80 | 62.60 | 73.19 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 38.78 | 11.26 | 46.68 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 38.78 | 11.26 | 46.68 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 15.84 | 14.99 | 14.15 | 13.99 | 2.60 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 15.84 | 14.99 | 14.15 | 13.99 | 2.60 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 25.50 | 26.59 | 109.73 | 87.85 | 122.47 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2.74 | 58.40 | 6.37 | 4.37 | 4.90 |
Sundry Creditors | 2.74 | 58.40 | 6.37 | 4.37 | 4.90 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 82.81 | 51.35 | 50.36 | 64.80 | 31.28 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 80.74 | 45.83 | 48.90 | 63.76 | 29.73 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2.07 | 5.51 | 1.46 | 1.04 | 1.55 |
Short Term Borrowings | 7.94 | 0.00 | 2.75 | 15.13 | 20.37 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 2.75 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 2.75 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 7.94 | 0.00 | -2.75 | 15.13 | 20.37 |
Short Term Provisions | 7.28 | 2.58 | 0.98 | 0.48 | 0.87 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 7.28 | 2.58 | 0.42 | 0.00 | 0.09 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.32 | 0.37 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.57 | 0.17 | 0.41 |
Total Current Liabilities | 100.77 | 112.33 | 60.46 | 84.78 | 57.42 |
Total Liabilities | 139.46 | 138.84 | 166.28 | 171.26 | 197.41 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 242.74 | 239.82 | 91.57 | 98.20 | 228.70 |
Less: Accumulated Depreciation | 169.27 | 159.15 | 0.00 | 0.00 | 120.57 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 73.48 | 80.67 | 91.57 | 98.20 | 108.13 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 24.81 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 1.76 | 9.04 | 6.07 | 6.07 | 6.07 |
Long Term Investment | 1.76 | 9.04 | 6.07 | 6.07 | 6.07 |
Quoted | 1.76 | 2.97 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 6.07 | 6.07 | 6.07 | 6.07 |
Long Term Loans & Advances | 0.91 | 14.56 | 7.96 | 0.98 | 0.90 |
Other Non Current Assets | 2.48 | 1.19 | 0.09 | 0.13 | 0.00 |
Total Non-Current Assets | 103.43 | 105.46 | 105.69 | 105.37 | 115.10 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 5.80 | 25.76 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.70 |
Unquoted | 0.00 | 0.00 | 0.00 | 5.80 | 25.06 |
Inventories | 20.65 | 19.24 | 31.78 | 37.26 | 33.83 |
Raw Materials | 20.65 | 15.57 | 19.39 | 28.01 | 14.75 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.57 | 0.57 | 2.99 | 6.07 |
Packing Materials | 0.00 | 0.41 | 0.79 | 2.42 | 5.33 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 2.69 | 11.03 | 3.84 | 7.68 |
Sundry Debtors | 10.87 | 12.71 | 20.21 | 12.07 | 14.95 |
Debtors more than Six months | 3.22 | 0.73 | 0.73 | 0.81 | 0.51 |
Debtors Others | 7.65 | 11.98 | 19.48 | 11.25 | 14.44 |
Cash and Bank | 4.03 | 1.19 | 0.42 | 0.67 | 0.91 |
Cash in hand | 0.04 | 0.05 | 0.40 | 0.62 | 0.43 |
Balances at Bank | 4.00 | 1.14 | 0.03 | 0.05 | 0.47 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 0.48 | 0.25 | 8.18 | 8.99 | 4.63 |
Advances recoverable in cash or in kind | 0.48 | 0.25 | 1.25 | 1.17 | 0.92 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 6.93 | 7.82 | 3.71 |
Total Current Assets | 36.03 | 33.39 | 60.59 | 64.78 | 80.07 |
Net Current Assets (Including Current Investments) | -64.74 | -78.94 | 0.14 | -20.01 | 22.65 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 1.12 | 2.23 |
Total Assets | 139.46 | 138.84 | 166.28 | 171.26 | 197.41 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 18.05 | 18.05 |
Total Debt | 17.59 | 11.60 | 98.33 | 88.99 | 140.24 |
Book Value | 2.72 | -0.02 | -0.81 | -0.51 | 3.15 |
Adjusted Book Value | 2.72 | -0.01 | -0.34 | -0.22 | 1.34 |