(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 149.58 | 149.58 | 132.09 | 102.59 | 102.59 |
Equity - Authorised | 170.00 | 170.00 | 170.00 | 170.00 | 130.00 |
Equity - Issued | 149.58 | 149.58 | 132.09 | 102.59 | 102.59 |
Equity Paid Up | 149.58 | 149.58 | 132.09 | 102.59 | 102.59 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 46.00 | 0.00 | 0.00 |
Total Reserves | 3285.86 | 2827.51 | 2196.75 | 1552.56 | 1351.67 |
Securities Premium | 960.01 | 960.01 | 793.50 | 512.66 | 512.66 |
Capital Reserves | 42.71 | 42.71 | 42.71 | 42.71 | 42.71 |
Profit & Loss Account Balance | 2283.32 | 1824.62 | 1360.08 | 996.86 | 796.73 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | -0.18 | 0.17 | 0.46 | 0.33 | -0.43 |
Reserve excluding Revaluation Reserve | 3285.86 | 2827.51 | 2196.75 | 1552.56 | 1351.67 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 3435.44 | 2977.09 | 2374.83 | 1655.15 | 1454.26 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 88.00 | 109.30 | 147.73 | 210.95 | 18.51 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 88.00 | 109.30 | 147.73 | 210.95 | 18.51 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 30.99 | 28.30 | 36.02 | 38.43 | 43.17 |
Deferred Tax Assets | 12.27 | 10.00 | 3.86 | 4.97 | 2.93 |
Deferred Tax Liability | 43.26 | 38.31 | 39.88 | 43.40 | 46.10 |
Other Long Term Liabilities | 81.83 | 147.71 | 196.33 | 146.59 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 6.99 | 5.55 | 4.19 | 3.92 | 4.13 |
Total Non-Current Liabilities | 207.81 | 290.86 | 384.26 | 399.88 | 65.80 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1060.04 | 1076.64 | 258.54 | 186.38 | 269.38 |
Sundry Creditors | 1060.04 | 1076.64 | 258.54 | 186.38 | 269.38 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 197.56 | 169.13 | 236.12 | 133.05 | 88.18 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 28.70 | 17.63 | 105.61 | 26.58 | 17.26 |
Interest Accrued But Not Due | 0.97 | 0.83 | 0.84 | 0.49 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 167.89 | 150.67 | 129.68 | 105.98 | 70.91 |
Short Term Borrowings | 1170.14 | 427.26 | 1026.47 | 811.26 | 838.57 |
Secured ST Loans repayable on Demands | 1170.14 | 427.26 | 1026.47 | 811.26 | 838.57 |
Working Capital Loans- Sec | 1170.14 | 427.26 | 1026.47 | 811.26 | 838.57 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1170.14 | -427.26 | -1026.47 | -811.26 | -838.57 |
Short Term Provisions | 25.31 | 33.53 | 36.26 | 24.95 | 0.07 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 24.19 | 32.78 | 35.66 | 24.85 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1.12 | 0.75 | 0.60 | 0.10 | 0.00 |
Total Current Liabilities | 2453.05 | 1706.56 | 1557.39 | 1155.63 | 1196.20 |
Total Liabilities | 6096.29 | 4974.51 | 4316.48 | 3210.66 | 2716.26 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1270.43 | 1081.80 | 1122.34 | 1049.91 | 757.94 |
Less: Accumulated Depreciation | 529.88 | 418.70 | 398.37 | 346.21 | 289.78 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 740.55 | 663.10 | 723.97 | 703.70 | 468.16 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 69.48 | 28.65 | 7.59 | 33.28 |
Non Current Investments | 187.25 | 167.25 | 167.25 | 42.27 | 42.27 |
Long Term Investment | 187.25 | 167.25 | 167.25 | 42.27 | 42.27 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 187.25 | 167.25 | 167.25 | 42.27 | 42.27 |
Long Term Loans & Advances | 603.06 | 580.84 | 609.94 | 5.26 | 9.15 |
Other Non Current Assets | 8.94 | 28.18 | 51.76 | 30.36 | 0.00 |
Total Non-Current Assets | 1543.54 | 1512.59 | 1585.31 | 792.92 | 552.86 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 357.21 | 256.64 | 124.87 | 60.57 | 67.91 |
Quoted | 357.21 | 256.64 | 124.87 | 60.57 | 67.91 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1241.06 | 1075.73 | 617.78 | 453.26 | 252.37 |
Raw Materials | 99.97 | 91.25 | 63.13 | 31.47 | 81.51 |
Work-in Progress | 7.51 | 9.07 | 14.00 | 9.12 | 10.76 |
Finished Goods | 142.35 | 119.87 | 127.45 | 5.79 | 8.23 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 2.93 | 3.00 | 2.63 | 2.69 | 2.89 |
Other Inventory | 988.30 | 852.53 | 410.57 | 404.19 | 148.98 |
Sundry Debtors | 2167.94 | 1648.71 | 1328.33 | 1227.09 | 1377.89 |
Debtors more than Six months | 593.01 | 402.89 | 479.93 | 575.37 | 252.55 |
Debtors Others | 1599.59 | 1266.32 | 858.96 | 663.96 | 1131.07 |
Cash and Bank | 476.07 | 279.98 | 456.27 | 62.88 | 61.33 |
Cash in hand | 7.92 | 3.30 | 4.34 | 3.58 | 6.97 |
Balances at Bank | 467.51 | 276.11 | 451.39 | 58.61 | 54.36 |
Other cash and bank balances | 0.65 | 0.57 | 0.54 | 0.69 | 0.00 |
Other Current Assets | 27.91 | 29.85 | 20.10 | 32.31 | 30.86 |
Interest accrued on Investments | 13.26 | 8.14 | 2.06 | 7.36 | 5.09 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 10.90 | 13.72 | 13.72 | 2.82 | 2.82 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 3.75 | 7.99 | 4.32 | 0.24 | 0.51 |
Other current_assets | 0.00 | 0.00 | 0.00 | 21.88 | 22.43 |
Short Term Loans and Advances | 282.57 | 171.00 | 183.82 | 581.63 | 373.05 |
Advances recoverable in cash or in kind | 163.82 | 105.88 | 103.01 | 52.25 | 75.94 |
Advance income tax and TDS | 14.25 | 14.25 | 14.25 | 25.15 | 25.05 |
Amounts due from directors | 0.00 | 0.00 | 32.50 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 104.51 | 50.88 | 34.06 | 504.23 | 272.07 |
Total Current Assets | 4552.75 | 3461.92 | 2731.17 | 2417.74 | 2163.40 |
Net Current Assets (Including Current Investments) | 2099.71 | 1755.36 | 1173.78 | 1262.11 | 967.20 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 6096.29 | 4974.51 | 4316.48 | 3210.66 | 2716.26 |
Contingent Liabilities | 787.06 | 918.01 | 318.74 | 309.61 | 59.12 |
Total Debt | 1320.82 | 597.40 | 1237.44 | 1052.17 | 902.74 |
Book Value | 229.68 | 199.03 | 176.31 | 161.34 | 141.76 |
Adjusted Book Value | 229.68 | 199.03 | 176.31 | 161.34 | 141.76 |