(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 52.86 | 52.86 | 52.86 | 52.86 | 52.86 |
Equity - Authorised | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Equity - Issued | 52.86 | 52.86 | 52.86 | 52.86 | 52.86 |
Equity Paid Up | 52.86 | 52.86 | 52.86 | 52.86 | 52.86 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 440.36 | 474.15 | 557.17 | 550.45 | 607.62 |
Securities Premium | 31.89 | 31.89 | 31.89 | 31.89 | 31.89 |
Capital Reserves | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
Profit & Loss Account Balance | 323.28 | 357.07 | 440.09 | 429.39 | 489.38 |
General Reserves | 77.44 | 62.97 | 62.97 | 62.97 | 62.97 |
Other Reserves | 0.75 | 15.22 | 15.22 | 19.20 | 16.38 |
Reserve excluding Revaluation Reserve | 440.36 | 459.68 | 542.70 | 535.97 | 593.15 |
Revaluation reserve | 0.00 | 14.47 | 14.47 | 14.47 | 14.47 |
Shareholder's Funds | 493.21 | 527.01 | 610.03 | 603.30 | 660.47 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 295.42 | 113.17 | 26.11 | 21.75 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 295.42 | 113.17 | 26.11 | 21.75 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 4.91 | 5.96 | 6.74 | 6.21 | 6.38 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 4.91 | 5.96 | 6.74 | 6.21 | 6.38 |
Other Long Term Liabilities | 26.57 | 5.55 | 4.39 | 4.44 | 6.68 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 326.90 | 124.68 | 37.24 | 32.40 | 13.06 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 56.01 | 78.00 | 79.39 | 92.17 | 82.71 |
Sundry Creditors | 56.01 | 78.00 | 79.39 | 92.17 | 82.71 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 84.18 | 83.48 | 80.96 | 59.78 | 61.16 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 84.18 | 83.48 | 80.96 | 59.78 | 61.16 |
Short Term Borrowings | 118.45 | 142.69 | 188.70 | 160.62 | 144.71 |
Secured ST Loans repayable on Demands | 2.50 | 112.79 | 176.35 | 155.53 | 144.28 |
Working Capital Loans- Sec | 2.50 | 112.79 | 176.35 | 148.28 | 144.28 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 113.45 | -82.89 | -164.00 | -143.18 | -143.85 |
Short Term Provisions | 0.20 | 0.00 | 0.64 | 0.87 | 1.26 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.64 | 0.87 | 1.26 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 258.84 | 304.18 | 349.68 | 313.44 | 289.84 |
Total Liabilities | 1078.95 | 955.86 | 996.95 | 949.14 | 963.37 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 543.85 | 479.43 | 426.52 | 328.77 | 324.61 |
Less: Accumulated Depreciation | 227.69 | 189.24 | 162.14 | 135.33 | 112.14 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 316.16 | 290.19 | 264.38 | 193.44 | 212.47 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 5.31 | 0.00 | 0.00 | 72.61 | 0.00 |
Non Current Investments | 9.95 | 3.47 | 3.98 | 3.68 | 3.68 |
Long Term Investment | 9.95 | 3.47 | 3.98 | 3.68 | 3.68 |
Quoted | 8.95 | 3.30 | 0.30 | 0.00 | 0.00 |
Unquoted | 1.00 | 0.17 | 3.68 | 3.68 | 3.68 |
Long Term Loans & Advances | 122.00 | 115.04 | 106.35 | 104.98 | 107.20 |
Other Non Current Assets | 103.10 | 110.30 | 131.15 | 118.37 | 119.65 |
Total Non-Current Assets | 556.51 | 519.00 | 505.86 | 493.07 | 443.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 478.92 | 369.43 | 321.76 | 296.69 | 322.62 |
Raw Materials | 33.13 | 14.65 | 17.55 | 2.72 | 16.76 |
Work-in Progress | 382.45 | 325.54 | 264.75 | 264.75 | 264.75 |
Finished Goods | 51.97 | 4.03 | 20.75 | 15.10 | 26.42 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 6.01 | 18.41 | 13.34 | 9.27 | 10.13 |
Other Inventory | 5.36 | 6.79 | 5.37 | 4.84 | 4.56 |
Sundry Debtors | 4.17 | 9.42 | 99.12 | 103.11 | 115.92 |
Debtors more than Six months | 0.00 | 0.00 | 137.04 | 139.20 | 0.00 |
Debtors Others | 4.17 | 9.42 | -4.83 | -2.99 | 149.02 |
Cash and Bank | 19.93 | 7.79 | 10.37 | 19.56 | 3.02 |
Cash in hand | 0.71 | 0.18 | 0.12 | 0.03 | 0.07 |
Balances at Bank | 19.22 | 7.61 | 10.25 | 19.53 | 2.95 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 17.87 | 48.88 | 59.02 | 26.18 | 65.08 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.60 | 0.95 |
Other current_assets | 17.87 | 48.88 | 59.02 | 25.58 | 64.12 |
Short Term Loans and Advances | 1.56 | 1.35 | 0.82 | 10.54 | 13.75 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 2.24 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1.56 | 1.35 | 0.82 | 10.54 | 11.50 |
Total Current Assets | 522.44 | 436.86 | 491.09 | 456.07 | 520.37 |
Net Current Assets (Including Current Investments) | 263.60 | 132.69 | 141.40 | 142.63 | 230.53 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1078.95 | 955.86 | 996.95 | 949.14 | 963.37 |
Contingent Liabilities | 60.25 | 59.55 | 3.68 | 3.68 | 0.00 |
Total Debt | 433.47 | 269.55 | 229.47 | 182.37 | 144.71 |
Book Value | 9.33 | 9.70 | 112.68 | 111.40 | 122.22 |
Adjusted Book Value | 9.33 | 9.70 | 11.27 | 11.14 | 12.22 |