(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 55.93 | 55.93 | 55.93 | 55.93 | 55.93 |
Equity - Authorised | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
Equity - Issued | 55.93 | 55.93 | 55.93 | 55.93 | 55.93 |
Equity Paid Up | 55.93 | 55.93 | 55.93 | 55.93 | 55.93 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 420.41 | 369.24 | 364.44 | 352.73 | 350.06 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 |
Profit & Loss Account Balance | 343.13 | 312.78 | 297.47 | 293.70 | 299.31 |
General Reserves | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 |
Other Reserves | 75.43 | 54.62 | 65.13 | 57.20 | 48.91 |
Reserve excluding Revaluation Reserve | 420.41 | 369.24 | 364.44 | 352.73 | 350.06 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 476.33 | 425.16 | 420.36 | 408.66 | 405.99 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 7.89 | 15.03 | 19.33 | 2.32 | 4.20 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 12.88 | 19.56 | 26.12 | 5.01 | 18.56 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -4.99 | -4.52 | -6.79 | -2.69 | -14.37 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 14.10 | 16.24 | 16.05 | 17.17 | 17.50 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 14.10 | 16.24 | 16.05 | 17.17 | 17.50 |
Other Long Term Liabilities | 10.92 | 7.32 | 6.12 | 6.12 | 7.88 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 3.39 | 4.60 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 36.30 | 43.19 | 41.51 | 25.61 | 29.57 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 43.04 | 61.88 | 59.70 | 26.31 | 36.99 |
Sundry Creditors | 43.04 | 61.88 | 59.70 | 26.31 | 36.99 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 15.50 | 14.18 | 13.42 | 10.85 | 25.55 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.20 | 0.00 | 1.43 |
Advances received from customers | 0.10 | 0.52 | 0.36 | 2.20 | 4.50 |
Interest Accrued But Not Due | 0.28 | 0.32 | 0.21 | 0.35 | 0.38 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 15.12 | 13.35 | 12.64 | 8.30 | 19.25 |
Short Term Borrowings | 69.62 | 62.78 | 57.68 | 42.68 | 35.34 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 69.62 | 62.78 | 57.68 | 42.68 | 35.34 |
Short Term Provisions | 3.82 | 3.47 | 5.75 | 6.75 | 6.63 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3.82 | 3.47 | 5.75 | 6.75 | 6.63 |
Total Current Liabilities | 131.98 | 142.31 | 136.54 | 86.58 | 104.52 |
Total Liabilities | 644.60 | 610.66 | 598.41 | 520.84 | 540.07 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 264.12 | 256.30 | 255.58 | 225.44 | 226.30 |
Less: Accumulated Depreciation | 146.79 | 131.89 | 123.72 | 112.33 | 102.58 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 117.33 | 124.41 | 131.86 | 113.11 | 123.72 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.04 | 0.30 | 0.00 | 0.00 |
Non Current Investments | 313.32 | 242.78 | 250.29 | 121.26 | 111.22 |
Long Term Investment | 313.32 | 242.78 | 250.29 | 121.26 | 111.22 |
Quoted | 78.94 | 33.17 | 41.50 | 51.83 | 41.73 |
Unquoted | 234.38 | 209.62 | 208.80 | 69.44 | 69.49 |
Long Term Loans & Advances | 53.12 | 52.87 | 47.03 | 32.45 | 29.79 |
Other Non Current Assets | 11.35 | 12.45 | 12.74 | 21.79 | 22.35 |
Total Non-Current Assets | 495.18 | 432.62 | 442.28 | 288.66 | 287.08 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 2.53 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 2.53 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 62.87 | 72.60 | 60.98 | 35.01 | 48.44 |
Raw Materials | 11.76 | 17.54 | 19.92 | 7.35 | 9.82 |
Work-in Progress | 5.52 | 10.63 | 8.05 | 5.96 | 9.25 |
Finished Goods | 38.96 | 37.13 | 24.64 | 16.36 | 22.01 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 6.63 | 7.30 | 8.38 | 5.34 | 7.36 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 46.98 | 82.18 | 69.62 | 47.30 | 66.83 |
Debtors more than Six months | 16.20 | 14.41 | 15.14 | 19.79 | 0.00 |
Debtors Others | 43.39 | 80.37 | 67.08 | 40.11 | 79.43 |
Cash and Bank | 0.71 | 0.41 | 0.43 | 4.03 | 1.03 |
Cash in hand | 0.19 | 0.14 | 0.28 | 0.31 | 0.30 |
Balances at Bank | 0.52 | 0.28 | 0.15 | 3.72 | 0.73 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 5.29 | 8.15 | 7.77 | 130.06 | 130.76 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 3.53 | 6.24 | 6.42 | 0.46 | 6.51 |
Prepaid Expenses | 1.35 | 1.53 | 1.35 | 1.16 | 1.13 |
Other current_assets | 0.41 | 0.39 | 0.00 | 128.43 | 123.12 |
Short Term Loans and Advances | 33.59 | 14.70 | 17.34 | 15.78 | 3.42 |
Advances recoverable in cash or in kind | 0.87 | 1.44 | 2.88 | 0.94 | 1.43 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 32.72 | 13.26 | 14.47 | 14.84 | 1.99 |
Total Current Assets | 149.43 | 178.05 | 156.14 | 232.17 | 253.00 |
Net Current Assets (Including Current Investments) | 17.45 | 35.74 | 19.59 | 145.60 | 148.48 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 644.60 | 610.66 | 598.41 | 520.84 | 540.07 |
Contingent Liabilities | 20.29 | 37.37 | 39.22 | 34.85 | 22.92 |
Total Debt | 82.50 | 82.34 | 83.80 | 47.69 | 53.90 |
Book Value | 85.17 | 76.02 | 75.16 | 73.07 | 72.59 |
Adjusted Book Value | 85.17 | 76.02 | 75.16 | 73.07 | 72.59 |