(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 824.94 | 412.31 | 351.31 | 350.57 | 350.27 |
Equity - Authorised | 2000.00 | 720.00 | 720.00 | 720.00 | 720.00 |
Equity - Issued | 824.94 | 412.31 | 351.31 | 350.57 | 350.27 |
Equity Paid Up | 824.94 | 412.31 | 351.31 | 350.57 | 350.27 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 314.36 | 253.45 | 105.08 | 78.77 | 57.92 |
Total Reserves | 34467.66 | 33039.36 | 17438.14 | 15843.34 | 14417.98 |
Securities Premium | 18414.83 | 18834.53 | 4541.13 | 4491.79 | 4471.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 12043.27 | 10561.88 | 9517.45 | 8301.54 | 7184.89 |
General Reserves | 656.49 | 642.05 | 642.05 | 642.05 | 642.05 |
Other Reserves | 3353.07 | 3000.90 | 2737.51 | 2407.96 | 2120.04 |
Reserve excluding Revaluation Reserve | 34467.66 | 33039.36 | 17438.14 | 15843.34 | 14417.98 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 35606.96 | 33705.12 | 17894.53 | 16272.68 | 14826.17 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 67311.64 | 53240.38 | 33042.14 | 26131.59 | 20176.77 |
Non Convertible Debentures | 1521.65 | 4386.14 | 4560.88 | 6492.81 | 1500.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 61537.94 | 45336.46 | 23991.32 | 16953.78 | 17781.77 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 4252.05 | 3517.78 | 4489.94 | 2685.00 | 895.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -564.85 | -365.10 | -293.17 | -213.07 | -120.12 |
Deferred Tax Assets | 740.13 | 513.97 | 338.04 | 217.44 | 126.96 |
Deferred Tax Liability | 175.28 | 148.87 | 44.87 | 4.37 | 6.84 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 3789.62 | 3731.90 | 2999.64 | 1886.89 | 37.58 |
Total Non-Current Liabilities | 70536.41 | 56607.18 | 35748.61 | 27805.41 | 20094.23 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 993.65 | 951.39 | 334.24 | 101.94 | 105.80 |
Sundry Creditors | 993.65 | 951.39 | 334.24 | 101.94 | 105.80 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3248.00 | 4260.49 | 2307.22 | 2370.98 | 283.13 |
Bank Overdraft / Short term credit | 47.01 | 2155.88 | 1893.70 | 1660.04 | 0.00 |
Advances received from customers | 125.05 | 67.88 | 1.55 | 3.29 | 19.54 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 359.45 | 31.43 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3075.94 | 2036.73 | 411.97 | 348.20 | 232.16 |
Short Term Borrowings | 3794.87 | 643.50 | 701.55 | 47.29 | 446.22 |
Secured ST Loans repayable on Demands | 3794.87 | 643.50 | 701.55 | 47.29 | 446.22 |
Working Capital Loans- Sec | 3794.87 | 643.50 | 701.55 | 47.29 | 446.22 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -3794.87 | -643.50 | -701.55 | -47.29 | -446.22 |
Short Term Provisions | 28.44 | 69.08 | 665.03 | 1177.91 | 150.75 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 6.98 | 5.80 | 588.64 | 1115.96 | 116.96 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 21.46 | 63.28 | 76.39 | 61.95 | 33.79 |
Total Current Liabilities | 8064.96 | 5924.46 | 4008.04 | 3698.12 | 985.90 |
Total Liabilities | 114208.33 | 96236.76 | 57651.18 | 47776.21 | 35906.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 4646.69 | 3420.55 | 624.62 | 555.84 | 522.43 |
Less: Accumulated Depreciation | 1454.45 | 709.01 | 350.87 | 310.85 | 232.57 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3192.24 | 2711.54 | 273.75 | 244.99 | 289.86 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.79 | 25.22 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 5715.52 | 3293.09 | 3250.00 | 3344.75 | 1750.00 |
Long Term Investment | 5715.52 | 3293.09 | 3250.00 | 3344.75 | 1750.00 |
Quoted | 0.00 | 0.00 | 0.00 | 1594.75 | 0.00 |
Unquoted | 5715.52 | 3293.09 | 3250.00 | 1750.00 | 1750.00 |
Long Term Loans & Advances | 100516.05 | 73447.43 | 48980.67 | 37693.85 | 30784.56 |
Other Non Current Assets | 363.84 | 653.47 | 171.28 | 34.08 | 17.64 |
Total Non-Current Assets | 109878.87 | 80204.46 | 52688.09 | 41318.36 | 32844.03 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 100.04 | 306.65 | 3191.71 | 3674.41 | 2486.37 |
Quoted | 24.32 | 300.98 | 3191.71 | 3674.41 | 2486.37 |
Unquoted | 75.72 | 5.67 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 1032.56 | 327.12 | 81.64 | 15.09 | 9.12 |
Debtors more than Six months | 1.03 | 0.00 | 0.00 | 0.05 | 0.00 |
Debtors Others | 1041.32 | 338.52 | 81.64 | 15.04 | 9.12 |
Cash and Bank | 2288.40 | 14580.77 | 926.98 | 1638.92 | 545.73 |
Cash in hand | 88.47 | 160.33 | 11.40 | 9.22 | 1.61 |
Balances at Bank | 2169.23 | 14402.84 | 909.33 | 1629.70 | 544.12 |
Other cash and bank balances | 30.70 | 17.60 | 6.25 | 0.00 | 0.00 |
Other Current Assets | 714.34 | 591.65 | 191.90 | 84.40 | 17.52 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 2.03 | 43.06 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 3.06 | 3.68 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 714.34 | 591.65 | 186.81 | 37.66 | 17.52 |
Short Term Loans and Advances | 194.12 | 226.11 | 570.86 | 1045.03 | 3.53 |
Advances recoverable in cash or in kind | 194.12 | 226.11 | 7.07 | 9.79 | 3.53 |
Advance income tax and TDS | 0.00 | 0.00 | 563.79 | 1035.24 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Assets | 4329.46 | 16032.30 | 4963.09 | 6457.85 | 3062.27 |
Net Current Assets (Including Current Investments) | -3735.50 | 10107.84 | 955.05 | 2759.73 | 2076.37 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 114208.33 | 96236.76 | 57651.18 | 47776.21 | 35906.30 |
Contingent Liabilities | 47.61 | 139.44 | 114.27 | 2.90 | 8.69 |
Total Debt | 71106.51 | 53883.88 | 33743.69 | 26178.88 | 20622.99 |
Book Value | 42.78 | 162.26 | 101.27 | 92.39 | 84.32 |
Adjusted Book Value | 42.78 | 40.57 | 23.95 | 21.84 | 19.94 |