(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 363.44 | 363.44 | 363.44 | 363.44 | 363.44 |
Equity - Authorised | 1057.80 | 1057.80 | 1057.80 | 1057.80 | 1057.80 |
Equity - Issued | 363.44 | 363.44 | 363.44 | 363.44 | 363.44 |
Equity Paid Up | 363.44 | 363.44 | 363.44 | 363.44 | 363.44 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 3474.35 | 2802.12 | 2587.51 | 2127.54 | 5207.83 |
Securities Premium | 1641.21 | 1641.21 | 1641.21 | 1641.21 | 1641.21 |
Capital Reserves | 1235.66 | 1235.66 | 1235.66 | 1235.66 | 1235.66 |
Profit & Loss Account Balance | 567.09 | -105.15 | -319.75 | -779.72 | 2300.56 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 30.39 | 30.39 | 30.39 | 30.39 | 30.39 |
Reserve excluding Revaluation Reserve | 3474.35 | 2802.12 | 2587.51 | 2127.54 | 5207.83 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 3837.78 | 3165.55 | 2950.95 | 2490.98 | 5571.26 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 170.72 | 628.51 | 1835.38 | 2203.83 | 1484.66 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 170.72 | 628.51 | 1835.38 | 2203.83 | 1484.66 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 1264.49 | 1451.56 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 1264.49 | 1451.56 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -1607.36 | -1619.76 | -1726.13 | -1669.23 | 54.40 |
Deferred Tax Assets | 1998.83 | 2009.08 | 2103.37 | 2036.54 | 307.09 |
Deferred Tax Liability | 391.47 | 389.33 | 377.24 | 367.31 | 361.48 |
Other Long Term Liabilities | 231.17 | 215.70 | 228.72 | 213.55 | 240.52 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 176.98 | 653.33 | 618.69 | 465.73 | 462.01 |
Total Non-Current Liabilities | 236.00 | 1329.35 | 956.65 | 1213.88 | 2241.59 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1685.58 | 1718.54 | 1648.16 | 1804.81 | 1848.19 |
Sundry Creditors | 1661.12 | 1671.90 | 1596.03 | 1754.95 | 1803.15 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 24.46 | 46.64 | 52.13 | 49.86 | 45.05 |
Other Current Liabilities | 1089.51 | 1187.10 | 1216.36 | 1991.17 | 1535.23 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 53.58 | 69.38 | 57.75 | 48.93 | 57.61 |
Interest Accrued But Not Due | 4.52 | 8.20 | 4.04 | 7.58 | 16.03 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1031.41 | 1109.52 | 1154.57 | 1934.66 | 1461.60 |
Short Term Borrowings | 1032.55 | 1222.51 | 1252.90 | 1227.34 | 1254.06 |
Secured ST Loans repayable on Demands | 757.55 | 947.51 | 1030.40 | 1054.84 | 670.20 |
Working Capital Loans- Sec | 757.55 | 947.51 | 1030.40 | 1054.84 | 670.20 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -482.55 | -672.51 | -807.90 | -882.34 | -86.34 |
Short Term Provisions | 356.56 | 207.73 | 300.84 | 431.48 | 1015.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 192.38 | 63.49 | 146.81 | 257.57 | 847.26 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 164.19 | 144.24 | 154.03 | 173.91 | 168.25 |
Total Current Liabilities | 4164.21 | 4335.88 | 4418.26 | 5454.79 | 5652.99 |
Total Liabilities | 8237.99 | 8830.79 | 8325.86 | 9159.65 | 13465.84 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 4815.19 | 4716.73 | 4466.40 | 4370.34 | 4266.12 |
Less: Accumulated Depreciation | 1883.52 | 1620.42 | 1415.96 | 1230.07 | 981.08 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2931.68 | 3096.32 | 3050.44 | 3140.27 | 3285.03 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 25.50 | 14.50 | 28.61 | 26.75 | 28.20 |
Non Current Investments | 101.56 | 101.56 | 101.56 | 101.56 | 101.56 |
Long Term Investment | 101.56 | 101.56 | 101.56 | 101.56 | 101.56 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 101.56 | 101.56 | 101.56 | 101.56 | 101.56 |
Long Term Loans & Advances | 381.47 | 947.02 | 907.23 | 825.53 | 1319.59 |
Other Non Current Assets | 45.04 | 52.27 | 109.96 | 96.18 | 92.52 |
Total Non-Current Assets | 3539.45 | 4211.67 | 4210.48 | 4191.69 | 4828.38 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 2504.48 | 2596.50 | 2407.17 | 2454.29 | 2103.80 |
Raw Materials | 824.67 | 899.01 | 868.25 | 805.45 | 531.43 |
Work-in Progress | 507.31 | 501.40 | 375.84 | 340.37 | 337.01 |
Finished Goods | 648.20 | 740.96 | 714.57 | 703.45 | 652.10 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 68.89 | 64.53 | 67.81 | 71.14 | 62.77 |
Other Inventory | 455.41 | 390.60 | 380.71 | 533.88 | 520.49 |
Sundry Debtors | 1134.28 | 1023.88 | 355.82 | 354.18 | 503.76 |
Debtors more than Six months | 78.43 | 91.32 | 83.17 | 85.17 | 0.00 |
Debtors Others | 1148.64 | 1043.44 | 349.27 | 343.68 | 603.00 |
Cash and Bank | 25.02 | 61.52 | 520.18 | 848.05 | 100.68 |
Cash in hand | 0.53 | 0.61 | 0.65 | 1.26 | 0.97 |
Balances at Bank | 24.49 | 60.91 | 519.53 | 846.79 | 99.71 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 114.05 | 164.38 | 117.67 | 320.76 | 435.20 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 21.85 | 12.96 | 20.34 | 9.28 | 22.65 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 51.91 | 38.58 | 31.55 | 26.38 | 25.53 |
Other current_assets | 40.29 | 112.84 | 65.79 | 285.10 | 387.02 |
Short Term Loans and Advances | 920.70 | 772.84 | 714.53 | 990.67 | 5494.01 |
Advances recoverable in cash or in kind | 433.89 | 377.02 | 385.74 | 352.68 | 320.55 |
Advance income tax and TDS | 116.52 | 0.00 | 14.17 | 137.39 | 442.77 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 370.30 | 395.82 | 314.62 | 500.59 | 4730.70 |
Total Current Assets | 4698.54 | 4619.12 | 4115.38 | 4967.96 | 8637.46 |
Net Current Assets (Including Current Investments) | 534.33 | 283.23 | -302.88 | -486.83 | 2984.47 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 8237.99 | 8830.79 | 8325.86 | 9159.65 | 13465.84 |
Contingent Liabilities | 1964.28 | 1941.26 | 1959.74 | 1965.52 | 3590.86 |
Total Debt | 2852.35 | 3736.67 | 3706.57 | 4236.17 | 3685.22 |
Book Value | 52.80 | 43.55 | 40.60 | 34.27 | 76.65 |
Adjusted Book Value | 52.80 | 43.55 | 40.60 | 34.27 | 76.65 |